[BJASSET] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -11.24%
YoY- 68.03%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Revenue 194,009 54,295 352,532 1,145,182 939,668 1.64%
PBT 13,975 4,475 9,910 11,847 9,011 -0.45%
Tax -6,082 -1,593 -5,040 -5 7,764 -
NP 7,893 2,882 4,870 11,842 16,775 0.78%
-
NP to SH 7,893 2,882 4,870 10,342 6,155 -0.25%
-
Tax Rate 43.52% 35.60% 50.86% 0.04% -86.16% -
Total Cost 186,116 51,413 347,662 1,133,340 922,893 1.66%
-
Net Worth 14,951 0 202,585 185,677 0 -100.00%
Dividend
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Div 3,632 - - - - -100.00%
Div Payout % 46.02% - - - - -
Equity
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 14,951 0 202,585 185,677 0 -100.00%
NOSH 166,124 41,488 41,428 41,506 41,486 -1.42%
Ratio Analysis
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.07% 5.31% 1.38% 1.03% 1.79% -
ROE 52.79% 0.00% 2.40% 5.57% 0.00% -
Per Share
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
RPS 116.78 130.87 850.94 2,759.07 2,265.00 3.11%
EPS 4.75 6.95 11.76 24.92 14.84 1.18%
DPS 2.19 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.09 0.00 4.89 4.4735 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,506
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.58 2.12 13.78 44.76 36.73 1.64%
EPS 0.31 0.11 0.19 0.40 0.24 -0.26%
DPS 0.14 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0058 0.00 0.0792 0.0726 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Date 31/10/02 31/10/01 29/06/01 30/06/00 - -
Price 1.17 1.12 0.87 1.27 0.00 -
P/RPS 1.00 0.86 0.10 0.05 0.00 -100.00%
P/EPS 24.63 16.12 7.40 5.10 0.00 -100.00%
EY 4.06 6.20 13.51 19.62 0.00 -100.00%
DY 1.87 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.00 0.00 0.18 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Date 27/11/02 - - 29/08/00 - -
Price 1.22 0.00 0.00 1.25 0.00 -
P/RPS 1.04 0.00 0.00 0.05 0.00 -100.00%
P/EPS 25.68 0.00 0.00 5.02 0.00 -100.00%
EY 3.89 0.00 0.00 19.93 0.00 -100.00%
DY 1.79 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.56 0.00 0.00 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment