[BJASSET] YoY TTM Result on 31-Mar-2001

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001
Profit Trend
QoQ- 64.26%
YoY- 87.15%
Quarter Report
View:
Show?
TTM Result
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Revenue 332,450 128,393 637,304 1,067,294 -13.43%
PBT 40,157 2,591 18,460 36,672 1.12%
Tax -25,566 -1,096 -11,082 -14,865 6.93%
NP 14,591 1,495 7,378 21,807 -4.84%
-
NP to SH 8,183 -984 7,378 21,807 -11.41%
-
Tax Rate 63.67% 42.30% 60.03% 40.54% -
Total Cost 317,859 126,898 629,926 1,045,487 -13.68%
-
Net Worth 1,257,200 45,265 191,301 202,091 25.35%
Dividend
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Net Worth 1,257,200 45,265 191,301 202,091 25.35%
NOSH 1,122,500 41,527 41,497 41,497 50.34%
Ratio Analysis
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
NP Margin 4.39% 1.16% 1.16% 2.04% -
ROE 0.65% -2.17% 3.86% 10.79% -
Per Share
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 29.62 309.17 1,535.78 2,571.97 -42.41%
EPS 0.73 -2.37 17.78 52.55 -41.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.09 4.61 4.87 -16.61%
Adjusted Per Share Value based on latest NOSH - 41,497
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 13.00 5.02 24.91 41.72 -13.42%
EPS 0.32 -0.04 0.29 0.85 -11.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4914 0.0177 0.0748 0.079 25.35%
Price Multiplier on Financial Quarter End Date
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date 30/04/09 29/03/02 30/04/01 30/03/01 -
Price 0.39 1.41 1.35 1.26 -
P/RPS 1.32 0.46 0.09 0.05 49.89%
P/EPS 53.50 -59.51 7.59 2.40 46.78%
EY 1.87 -1.68 13.17 41.71 -31.87%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.29 0.29 0.26 3.74%
Price Multiplier on Announcement Date
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date 18/06/09 - - 25/05/01 -
Price 0.39 0.00 0.00 0.92 -
P/RPS 1.32 0.00 0.00 0.04 54.08%
P/EPS 53.50 0.00 0.00 1.75 52.63%
EY 1.87 0.00 0.00 57.12 -34.47%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.00 0.19 7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment