[BJASSET] YoY TTM Result on 30-Apr-2001

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001
Profit Trend
QoQ- -66.17%
YoY- -66.17%
Quarter Report
View:
Show?
TTM Result
30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Revenue 260,426 332,450 128,393 637,304 1,067,294 -15.70%
PBT 41,062 40,157 2,591 18,460 36,672 1.37%
Tax -24,358 -25,566 -1,096 -11,082 -14,865 6.16%
NP 16,704 14,591 1,495 7,378 21,807 -3.17%
-
NP to SH 11,245 8,183 -984 7,378 21,807 -7.70%
-
Tax Rate 59.32% 63.67% 42.30% 60.03% 40.54% -
Total Cost 243,722 317,859 126,898 629,926 1,045,487 -16.17%
-
Net Worth 1,257,200 1,257,200 45,265 191,301 202,091 24.78%
Dividend
30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Net Worth 1,257,200 1,257,200 45,265 191,301 202,091 24.78%
NOSH 1,122,500 1,122,500 41,527 41,497 41,497 49.10%
Ratio Analysis
30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
NP Margin 6.41% 4.39% 1.16% 1.16% 2.04% -
ROE 0.89% 0.65% -2.17% 3.86% 10.79% -
Per Share
30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 23.20 29.62 309.17 1,535.78 2,571.97 -43.46%
EPS 1.00 0.73 -2.37 17.78 52.55 -38.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.09 4.61 4.87 -16.30%
Adjusted Per Share Value based on latest NOSH - 41,497
30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 10.18 13.00 5.02 24.91 41.72 -15.70%
EPS 0.44 0.32 -0.04 0.29 0.85 -7.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4914 0.4914 0.0177 0.0748 0.079 24.78%
Price Multiplier on Financial Quarter End Date
30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date 30/06/09 30/04/09 29/03/02 30/04/01 30/03/01 -
Price 0.40 0.39 1.41 1.35 1.26 -
P/RPS 1.72 1.32 0.46 0.09 0.05 53.51%
P/EPS 39.93 53.50 -59.51 7.59 2.40 40.58%
EY 2.50 1.87 -1.68 13.17 41.71 -28.89%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 1.29 0.29 0.26 4.02%
Price Multiplier on Announcement Date
30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date - 18/06/09 - - 25/05/01 -
Price 0.00 0.39 0.00 0.00 0.92 -
P/RPS 0.00 1.32 0.00 0.00 0.04 -
P/EPS 0.00 53.50 0.00 0.00 1.75 -
EY 0.00 1.87 0.00 0.00 57.12 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.35 0.00 0.00 0.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment