[GUH] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 219,420 242,477 248,700 0 -100.00%
PBT 18,263 19,653 19,914 0 -100.00%
Tax -1,544 -2,244 -105 0 -100.00%
NP 16,719 17,409 19,809 0 -100.00%
-
NP to SH 16,719 17,409 19,809 0 -100.00%
-
Tax Rate 8.45% 11.42% 0.53% - -
Total Cost 202,701 225,068 228,891 0 -100.00%
-
Net Worth 338,702 318,587 309,884 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,763 8,754 7,432 - -100.00%
Div Payout % 22.51% 50.29% 37.52% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 338,702 318,587 309,884 0 -100.00%
NOSH 250,890 250,856 249,906 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.62% 7.18% 7.97% 0.00% -
ROE 4.94% 5.46% 6.39% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 87.46 96.66 99.52 0.00 -100.00%
EPS 6.66 6.94 7.93 0.00 -100.00%
DPS 1.50 3.50 3.00 0.00 -100.00%
NAPS 1.35 1.27 1.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 77.79 85.96 88.17 0.00 -100.00%
EPS 5.93 6.17 7.02 0.00 -100.00%
DPS 1.33 3.10 2.64 0.00 -100.00%
NAPS 1.2008 1.1295 1.0986 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.83 0.75 1.54 0.00 -
P/RPS 0.95 0.78 1.55 0.00 -100.00%
P/EPS 12.46 10.81 19.43 0.00 -100.00%
EY 8.03 9.25 5.15 0.00 -100.00%
DY 1.81 4.67 1.95 0.00 -100.00%
P/NAPS 0.61 0.59 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 27/08/01 16/08/00 - -
Price 0.81 0.86 1.58 0.00 -
P/RPS 0.93 0.89 1.59 0.00 -100.00%
P/EPS 12.16 12.39 19.93 0.00 -100.00%
EY 8.23 8.07 5.02 0.00 -100.00%
DY 1.85 4.07 1.90 0.00 -100.00%
P/NAPS 0.60 0.68 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment