[GUH] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -13.41%
YoY- 16.31%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 317,834 289,817 282,728 294,732 277,038 270,676 222,405 6.12%
PBT 47,061 63,426 34,547 31,890 23,546 2,452 -56,445 -
Tax -6,440 -4,718 -6,877 -5,541 -891 -1,485 712 -
NP 40,621 58,708 27,670 26,349 22,655 967 -55,733 -
-
NP to SH 40,621 58,708 27,670 26,349 22,655 967 -55,733 -
-
Tax Rate 13.68% 7.44% 19.91% 17.38% 3.78% 60.56% - -
Total Cost 277,213 231,109 255,058 268,383 254,383 269,709 278,138 -0.05%
-
Net Worth 396,458 375,514 348,104 316,786 307,953 292,936 292,887 5.17%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 11,157 9,018 7,056 2,439 7,509 - - -
Div Payout % 27.47% 15.36% 25.50% 9.26% 33.15% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 396,458 375,514 348,104 316,786 307,953 292,936 292,887 5.17%
NOSH 198,229 202,980 226,041 232,931 250,368 250,373 250,331 -3.81%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.78% 20.26% 9.79% 8.94% 8.18% 0.36% -25.06% -
ROE 10.25% 15.63% 7.95% 8.32% 7.36% 0.33% -19.03% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 160.34 142.78 125.08 126.53 110.65 108.11 88.84 10.33%
EPS 20.49 28.92 12.24 11.31 9.05 0.39 -22.26 -
DPS 5.63 4.44 3.12 1.05 3.00 0.00 0.00 -
NAPS 2.00 1.85 1.54 1.36 1.23 1.17 1.17 9.34%
Adjusted Per Share Value based on latest NOSH - 232,931
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 112.68 102.75 100.23 104.49 98.22 95.96 78.85 6.12%
EPS 14.40 20.81 9.81 9.34 8.03 0.34 -19.76 -
DPS 3.96 3.20 2.50 0.86 2.66 0.00 0.00 -
NAPS 1.4055 1.3313 1.2341 1.1231 1.0918 1.0385 1.0384 5.17%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.17 1.20 0.44 0.70 0.51 0.23 0.37 -
P/RPS 0.73 0.84 0.35 0.55 0.46 0.21 0.42 9.64%
P/EPS 5.71 4.15 3.59 6.19 5.64 59.55 -1.66 -
EY 17.51 24.10 27.82 16.16 17.74 1.68 -60.17 -
DY 4.81 3.70 7.09 1.50 5.88 0.00 0.00 -
P/NAPS 0.59 0.65 0.29 0.51 0.41 0.20 0.32 10.72%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 19/05/10 27/05/09 20/05/08 28/05/07 30/05/06 30/05/05 -
Price 1.28 1.16 0.51 0.64 0.53 0.31 0.28 -
P/RPS 0.80 0.81 0.41 0.51 0.48 0.29 0.32 16.49%
P/EPS 6.25 4.01 4.17 5.66 5.86 80.26 -1.26 -
EY 16.01 24.93 24.00 17.67 17.07 1.25 -79.51 -
DY 4.40 3.83 6.12 1.64 5.66 0.00 0.00 -
P/NAPS 0.64 0.63 0.33 0.47 0.43 0.26 0.24 17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment