[HEXZA] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
26-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 47.47%
YoY- 139.45%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 77,366 78,137 94,690 106,521 99,733 122,459 143,780 -9.80%
PBT 5,911 16,319 18,745 12,923 -23,048 30,558 19,314 -17.90%
Tax -942 -3,467 -3,473 -1,806 -3,131 -1,736 -3,133 -18.14%
NP 4,969 12,852 15,272 11,117 -26,179 28,822 16,181 -17.85%
-
NP to SH 5,253 12,689 14,434 10,658 -27,017 27,568 15,180 -16.20%
-
Tax Rate 15.94% 21.25% 18.53% 13.98% - 5.68% 16.22% -
Total Cost 72,397 65,285 79,418 95,404 125,912 93,637 127,599 -9.00%
-
Net Worth 284,539 258,490 216,410 200,380 208,395 240,456 218,414 4.50%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 10,019 10,019 9,017 9,017 -
Div Payout % - - - 94.00% 0.00% 32.71% 59.40% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 284,539 258,490 216,410 200,380 208,395 240,456 218,414 4.50%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.42% 16.45% 16.13% 10.44% -26.25% 23.54% 11.25% -
ROE 1.85% 4.91% 6.67% 5.32% -12.96% 11.46% 6.95% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 38.61 38.99 47.26 53.16 49.77 61.11 71.75 -9.80%
EPS 2.62 6.33 7.20 5.32 -13.48 13.76 7.58 -16.21%
DPS 0.00 0.00 0.00 5.00 5.00 4.50 4.50 -
NAPS 1.42 1.29 1.08 1.00 1.04 1.20 1.09 4.50%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 38.61 38.99 47.26 53.16 49.77 61.11 71.75 -9.80%
EPS 2.62 6.33 7.20 5.32 -13.48 13.76 7.58 -16.21%
DPS 0.00 0.00 0.00 5.00 5.00 4.50 4.50 -
NAPS 1.42 1.29 1.08 1.00 1.04 1.20 1.09 4.50%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.93 1.07 0.695 0.705 0.69 1.11 0.875 -
P/RPS 2.41 2.74 1.47 1.33 1.39 1.82 1.22 12.00%
P/EPS 35.48 16.90 9.65 13.25 -5.12 8.07 11.55 20.55%
EY 2.82 5.92 10.36 7.54 -19.54 12.39 8.66 -17.04%
DY 0.00 0.00 0.00 7.09 7.25 4.05 5.14 -
P/NAPS 0.65 0.83 0.64 0.71 0.66 0.92 0.80 -3.39%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 31/05/21 26/06/20 26/07/19 30/05/18 25/05/17 12/05/16 -
Price 0.91 1.15 1.14 0.70 0.69 1.15 0.895 -
P/RPS 2.36 2.95 2.41 1.32 1.39 1.88 1.25 11.16%
P/EPS 34.71 18.16 15.83 13.16 -5.12 8.36 11.81 19.67%
EY 2.88 5.51 6.32 7.60 -19.54 11.96 8.46 -16.43%
DY 0.00 0.00 0.00 7.14 7.25 3.91 5.03 -
P/NAPS 0.64 0.89 1.06 0.70 0.66 0.96 0.82 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment