[HUMEINDx] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 10.22%
YoY- 291.04%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 538,475 3,148,211 4,816,418 5,263,295 3,710,375 -38.25%
PBT 120,113 313,135 320,589 256,281 106,563 3.03%
Tax -20,744 -151,614 -158,998 -153,194 -80,201 -28.66%
NP 99,369 161,521 161,591 103,087 26,362 39.30%
-
NP to SH 99,369 161,521 161,591 103,087 26,362 39.30%
-
Tax Rate 17.27% 48.42% 49.60% 59.78% 75.26% -
Total Cost 439,106 2,986,690 4,654,827 5,160,208 3,684,013 -41.22%
-
Net Worth 539,320 454,347 30,323 72,186 50,543 80.66%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 43,280 39,310 55,443 87,316 - -
Div Payout % 43.56% 24.34% 34.31% 84.70% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 539,320 454,347 30,323 72,186 50,543 80.66%
NOSH 166,456 166,427 248,551 242,968 243,699 -9.08%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 18.45% 5.13% 3.36% 1.96% 0.71% -
ROE 18.42% 35.55% 532.89% 142.81% 52.16% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 323.49 1,891.64 1,937.79 2,166.24 1,522.52 -32.08%
EPS 59.70 97.05 65.01 42.43 10.82 53.21%
DPS 26.00 23.62 22.31 35.92 0.00 -
NAPS 3.24 2.73 0.122 0.2971 0.2074 98.71%
Adjusted Per Share Value based on latest NOSH - 242,968
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 303.82 1,776.30 2,717.54 2,969.68 2,093.49 -38.25%
EPS 56.07 91.13 91.17 58.16 14.87 39.31%
DPS 24.42 22.18 31.28 49.27 0.00 -
NAPS 3.043 2.5635 0.1711 0.4073 0.2852 80.66%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 10/05/04 21/05/03 22/05/02 23/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment