[IJM] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -7.43%
YoY- -54.2%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 1,213,979 1,047,782 866,467 1,178,498 1,312,672 688,212 590,727 12.74%
PBT 190,820 70,895 162,835 68,416 164,462 72,602 68,580 18.57%
Tax -83,890 -69,675 -30,218 -3,233 -9,734 -10,527 -18,372 28.77%
NP 106,930 1,220 132,617 65,183 154,728 62,075 50,208 13.41%
-
NP to SH 84,035 -24,343 111,044 53,343 116,474 49,612 41,193 12.60%
-
Tax Rate 43.96% 98.28% 18.56% 4.73% 5.92% 14.50% 26.79% -
Total Cost 1,107,049 1,046,562 733,850 1,113,315 1,157,944 626,137 540,519 12.67%
-
Net Worth 5,348,938 5,069,080 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 15.66%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 110,572 94,875 145,761 46,874 - 27,747 47,898 14.94%
Div Payout % 131.58% 0.00% 131.26% 87.87% - 55.93% 116.28% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 5,348,938 5,069,080 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 15.66%
NOSH 1,382,154 1,355,369 1,325,107 937,486 858,319 554,944 478,988 19.29%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 8.81% 0.12% 15.31% 5.53% 11.79% 9.02% 8.50% -
ROE 1.57% -0.48% 2.17% 1.10% 2.52% 1.96% 1.85% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 87.83 77.31 65.39 125.71 152.94 124.01 123.33 -5.49%
EPS 6.08 -1.80 8.38 5.69 13.57 8.94 8.60 -5.61%
DPS 8.00 7.00 11.00 5.00 0.00 5.00 10.00 -3.64%
NAPS 3.87 3.74 3.86 5.15 5.39 4.56 4.66 -3.04%
Adjusted Per Share Value based on latest NOSH - 937,486
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 33.28 28.73 23.75 32.31 35.99 18.87 16.20 12.73%
EPS 2.30 -0.67 3.04 1.46 3.19 1.36 1.13 12.56%
DPS 3.03 2.60 4.00 1.29 0.00 0.76 1.31 14.98%
NAPS 1.4664 1.3897 1.4023 1.3236 1.2683 0.6938 0.6119 15.66%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 5.63 6.41 4.88 2.99 4.36 8.65 5.10 -
P/RPS 6.41 8.29 7.46 2.38 2.85 6.97 4.14 7.55%
P/EPS 92.60 -356.90 58.23 52.55 32.13 96.76 59.30 7.70%
EY 1.08 -0.28 1.72 1.90 3.11 1.03 1.69 -7.18%
DY 1.42 1.09 2.25 1.67 0.00 0.58 1.96 -5.22%
P/NAPS 1.45 1.71 1.26 0.58 0.81 1.90 1.09 4.86%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 27/05/11 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 -
Price 5.18 6.20 4.48 4.07 4.18 8.10 5.55 -
P/RPS 5.90 8.02 6.85 3.24 2.73 6.53 4.50 4.61%
P/EPS 85.20 -345.20 53.46 71.53 30.80 90.60 64.53 4.73%
EY 1.17 -0.29 1.87 1.40 3.25 1.10 1.55 -4.57%
DY 1.54 1.13 2.46 1.23 0.00 0.62 1.80 -2.56%
P/NAPS 1.34 1.66 1.16 0.79 0.78 1.78 1.19 1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment