[JOHAN] YoY TTM Result on 31-Jan-2012 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -5.98%
YoY- -1648.39%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 224,632 260,244 293,404 298,230 294,541 315,675 568,936 -14.34%
PBT -25,074 -22,927 -27,166 -40,400 8,572 29,261 28,205 -
Tax 8,451 -15,228 -5,171 -4,819 -5,094 -3,630 -4,480 -
NP -16,623 -38,155 -32,337 -45,219 3,478 25,631 23,725 -
-
NP to SH -16,387 -38,470 -32,030 -46,653 3,013 25,265 23,063 -
-
Tax Rate - - - - 59.43% 12.41% 15.88% -
Total Cost 241,255 298,399 325,741 343,449 291,063 290,044 545,211 -12.70%
-
Net Worth 20,803,708 202,178 221,121 170,482 212,054 214,580 206,553 115.62%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 20,803,708 202,178 221,121 170,482 212,054 214,580 206,553 115.62%
NOSH 627,184 596,748 624,635 621,972 615,362 623,419 622,148 0.13%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -7.40% -14.66% -11.02% -15.16% 1.18% 8.12% 4.17% -
ROE -0.08% -19.03% -14.49% -27.37% 1.42% 11.77% 11.17% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 35.82 43.61 46.97 47.95 47.86 50.64 91.45 -14.45%
EPS -2.61 -6.45 -5.13 -7.50 0.49 4.05 3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 33.17 0.3388 0.354 0.2741 0.3446 0.3442 0.332 115.33%
Adjusted Per Share Value based on latest NOSH - 621,972
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 19.23 22.28 25.12 25.53 25.22 27.03 48.71 -14.34%
EPS -1.40 -3.29 -2.74 -3.99 0.26 2.16 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.811 0.1731 0.1893 0.146 0.1815 0.1837 0.1768 115.63%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.195 0.15 0.15 0.25 0.38 0.28 0.16 -
P/RPS 0.54 0.34 0.32 0.52 0.79 0.55 0.17 21.23%
P/EPS -7.46 -2.33 -2.93 -3.33 77.61 6.91 4.32 -
EY -13.40 -42.98 -34.19 -30.00 1.29 14.47 23.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.44 0.42 0.91 1.10 0.81 0.48 -47.52%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 24/03/15 31/03/14 27/03/13 30/03/12 30/03/11 24/03/10 30/03/09 -
Price 0.195 0.165 0.135 0.23 0.37 0.31 0.17 -
P/RPS 0.54 0.38 0.29 0.48 0.77 0.61 0.19 19.00%
P/EPS -7.46 -2.56 -2.63 -3.07 75.57 7.65 4.59 -
EY -13.40 -39.07 -37.98 -32.61 1.32 13.07 21.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.49 0.38 0.84 1.07 0.90 0.51 -48.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment