[JOHAN] YoY TTM Result on 31-Jan-2023 [#2]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
30-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- 8.22%
YoY- -108.41%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Revenue 23,460 27,816 35,880 92,646 103,453 112,044 182,126 -27.01%
PBT -56,305 -24,721 -43,582 -30,115 -34,950 -57,758 -19,842 17.38%
Tax -22 -89 234,771 1,507 3,382 -36,351 -2,996 -53.00%
NP -56,327 -24,810 191,189 -28,608 -31,568 -94,109 -22,838 14.88%
-
NP to SH -35,826 -16,270 193,392 -27,797 -30,857 -93,327 -21,772 7.95%
-
Tax Rate - - - - - - - -
Total Cost 79,787 52,626 -155,309 121,254 135,021 206,153 204,964 -13.49%
-
Net Worth 200,667 253,695 254,396 53,184 85,032 115,120 200,028 0.04%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 200,667 253,695 254,396 53,184 85,032 115,120 200,028 0.04%
NOSH 1,168,028 1,168,028 1,168,028 778,685 622,948 622,948 622,948 10.14%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -240.10% -89.19% 532.86% -30.88% -30.51% -83.99% -12.54% -
ROE -17.85% -6.41% 76.02% -52.27% -36.29% -81.07% -10.88% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
RPS 2.01 2.38 3.07 11.90 16.61 17.99 29.24 -33.73%
EPS -3.07 -1.39 16.56 -3.57 -4.95 -14.98 -3.49 -1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1718 0.2172 0.2178 0.0683 0.1365 0.1848 0.3211 -9.16%
Adjusted Per Share Value based on latest NOSH - 1,168,028
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
RPS 2.02 2.40 3.10 7.99 8.93 9.67 15.72 -27.04%
EPS -3.09 -1.40 16.69 -2.40 -2.66 -8.05 -1.88 7.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.2189 0.2195 0.0459 0.0734 0.0993 0.1726 0.05%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/07/19 31/07/18 31/07/17 -
Price 0.065 0.06 0.085 0.175 0.085 0.135 0.30 -
P/RPS 3.24 2.52 2.77 1.47 0.51 0.75 1.03 19.25%
P/EPS -2.12 -4.31 0.51 -4.90 -1.72 -0.90 -8.58 -19.33%
EY -47.19 -23.22 194.79 -20.40 -58.28 -110.97 -11.65 23.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.39 2.56 0.62 0.73 0.93 -12.85%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Date 26/03/24 30/03/23 22/03/22 31/03/21 26/09/19 28/09/18 26/09/17 -
Price 0.055 0.055 0.08 0.165 0.075 0.12 0.285 -
P/RPS 2.74 2.31 2.60 1.39 0.45 0.67 0.97 17.30%
P/EPS -1.79 -3.95 0.48 -4.62 -1.51 -0.80 -8.15 -20.78%
EY -55.77 -25.33 206.96 -21.63 -66.05 -124.85 -12.26 26.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.37 2.42 0.55 0.65 0.89 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment