[KSENG] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 39.7%
YoY- 101.24%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 988,203 958,584 1,122,769 1,136,988 959,183 1,032,342 972,967 0.25%
PBT 113,288 111,054 -11,398 185,451 92,188 166,447 174,814 -6.96%
Tax -9,104 -36,591 -1,869 -27,615 -11,615 -36,602 -32,019 -18.89%
NP 104,184 74,463 -13,267 157,836 80,573 129,845 142,795 -5.11%
-
NP to SH 101,149 71,934 -14,331 154,890 76,967 131,368 145,224 -5.84%
-
Tax Rate 8.04% 32.95% - 14.89% 12.60% 21.99% 18.32% -
Total Cost 884,019 884,121 1,136,036 979,152 878,610 902,497 830,172 1.05%
-
Net Worth 2,191,815 2,245,712 2,292,487 2,289,148 2,099,619 2,082,110 1,984,695 1.66%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 14,372 14,372 35,935 35,940 43,217 37,784 39,622 -15.53%
Div Payout % 14.21% 19.98% 0.00% 23.20% 56.15% 28.76% 27.28% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,191,815 2,245,712 2,292,487 2,289,148 2,099,619 2,082,110 1,984,695 1.66%
NOSH 361,477 361,477 361,477 359,364 359,523 360,226 360,198 0.05%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 10.54% 7.77% -1.18% 13.88% 8.40% 12.58% 14.68% -
ROE 4.61% 3.20% -0.63% 6.77% 3.67% 6.31% 7.32% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 275.02 266.78 312.47 316.39 266.79 286.58 270.12 0.29%
EPS 28.15 20.02 -3.99 43.10 21.41 36.47 40.32 -5.80%
DPS 4.00 4.00 10.00 10.00 12.00 10.50 11.00 -15.50%
NAPS 6.10 6.25 6.38 6.37 5.84 5.78 5.51 1.70%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 273.38 265.19 310.61 314.54 265.35 285.59 269.16 0.25%
EPS 27.98 19.90 -3.96 42.85 21.29 36.34 40.18 -5.84%
DPS 3.98 3.98 9.94 9.94 11.96 10.45 10.96 -15.52%
NAPS 6.0635 6.2126 6.342 6.3328 5.8084 5.76 5.4905 1.66%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 3.57 4.69 4.10 5.14 5.22 5.42 6.97 -
P/RPS 1.30 1.76 1.31 1.62 1.96 1.89 2.58 -10.78%
P/EPS 12.68 23.43 -102.80 11.93 24.38 14.86 17.29 -5.03%
EY 7.89 4.27 -0.97 8.39 4.10 6.73 5.78 5.31%
DY 1.12 0.85 2.44 1.95 2.30 1.94 1.58 -5.56%
P/NAPS 0.59 0.75 0.64 0.81 0.89 0.94 1.26 -11.86%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 30/05/19 30/05/18 30/05/17 27/05/16 29/05/15 28/05/14 -
Price 3.66 4.80 4.11 5.02 4.98 5.24 7.01 -
P/RPS 1.33 1.80 1.32 1.59 1.87 1.83 2.60 -10.56%
P/EPS 13.00 23.98 -103.05 11.65 23.26 14.37 17.39 -4.72%
EY 7.69 4.17 -0.97 8.59 4.30 6.96 5.75 4.96%
DY 1.09 0.83 2.43 1.99 2.41 2.00 1.57 -5.89%
P/NAPS 0.60 0.77 0.64 0.79 0.85 0.91 1.27 -11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment