[KSENG] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 14.37%
YoY- 40.61%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,760,146 1,473,711 885,342 988,203 958,584 1,122,769 1,136,988 7.55%
PBT 254,125 133,309 -100,669 113,288 111,054 -11,398 185,451 5.38%
Tax -40,735 -32,291 13,846 -9,104 -36,591 -1,869 -27,615 6.69%
NP 213,390 101,018 -86,823 104,184 74,463 -13,267 157,836 5.15%
-
NP to SH 202,546 104,281 -76,948 101,149 71,934 -14,331 154,890 4.57%
-
Tax Rate 16.03% 24.22% - 8.04% 32.95% - 14.89% -
Total Cost 1,546,756 1,372,693 972,165 884,019 884,121 1,136,036 979,152 7.91%
-
Net Worth 2,497,155 2,292,423 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 1.45%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 17,965 - 14,372 14,372 35,935 35,940 -
Div Payout % - 17.23% - 14.21% 19.98% 0.00% 23.20% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 2,497,155 2,292,423 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 1.45%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 359,364 0.09%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 12.12% 6.85% -9.81% 10.54% 7.77% -1.18% 13.88% -
ROE 8.11% 4.55% -3.48% 4.61% 3.20% -0.63% 6.77% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 489.88 410.15 246.40 275.02 266.78 312.47 316.39 7.55%
EPS 56.37 29.02 -21.42 28.15 20.02 -3.99 43.10 4.57%
DPS 0.00 5.00 0.00 4.00 4.00 10.00 10.00 -
NAPS 6.95 6.38 6.16 6.10 6.25 6.38 6.37 1.46%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 486.93 407.69 244.92 273.38 265.19 310.61 314.54 7.55%
EPS 56.03 28.85 -21.29 27.98 19.90 -3.96 42.85 4.56%
DPS 0.00 4.97 0.00 3.98 3.98 9.94 9.94 -
NAPS 6.9082 6.3418 6.1231 6.0635 6.2126 6.342 6.3328 1.45%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.43 3.61 3.60 3.57 4.69 4.10 5.14 -
P/RPS 0.70 0.88 1.46 1.30 1.76 1.31 1.62 -13.04%
P/EPS 6.08 12.44 -16.81 12.68 23.43 -102.80 11.93 -10.62%
EY 16.43 8.04 -5.95 7.89 4.27 -0.97 8.39 11.84%
DY 0.00 1.39 0.00 1.12 0.85 2.44 1.95 -
P/NAPS 0.49 0.57 0.58 0.59 0.75 0.64 0.81 -8.03%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 27/05/22 27/05/21 29/06/20 30/05/19 30/05/18 30/05/17 -
Price 3.46 3.86 3.47 3.66 4.80 4.11 5.02 -
P/RPS 0.71 0.94 1.41 1.33 1.80 1.32 1.59 -12.56%
P/EPS 6.14 13.30 -16.20 13.00 23.98 -103.05 11.65 -10.12%
EY 16.29 7.52 -6.17 7.69 4.17 -0.97 8.59 11.25%
DY 0.00 1.30 0.00 1.09 0.83 2.43 1.99 -
P/NAPS 0.50 0.61 0.56 0.60 0.77 0.64 0.79 -7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment