[KSENG] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 78.23%
YoY- 601.95%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,473,711 885,342 988,203 958,584 1,122,769 1,136,988 959,183 7.41%
PBT 133,309 -100,669 113,288 111,054 -11,398 185,451 92,188 6.33%
Tax -32,291 13,846 -9,104 -36,591 -1,869 -27,615 -11,615 18.57%
NP 101,018 -86,823 104,184 74,463 -13,267 157,836 80,573 3.83%
-
NP to SH 104,281 -76,948 101,149 71,934 -14,331 154,890 76,967 5.18%
-
Tax Rate 24.22% - 8.04% 32.95% - 14.89% 12.60% -
Total Cost 1,372,693 972,165 884,019 884,121 1,136,036 979,152 878,610 7.71%
-
Net Worth 2,292,423 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 2,099,619 1.47%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 17,965 - 14,372 14,372 35,935 35,940 43,217 -13.60%
Div Payout % 17.23% - 14.21% 19.98% 0.00% 23.20% 56.15% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 2,292,423 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 2,099,619 1.47%
NOSH 361,477 361,477 361,477 361,477 361,477 359,364 359,523 0.09%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.85% -9.81% 10.54% 7.77% -1.18% 13.88% 8.40% -
ROE 4.55% -3.48% 4.61% 3.20% -0.63% 6.77% 3.67% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 410.15 246.40 275.02 266.78 312.47 316.39 266.79 7.42%
EPS 29.02 -21.42 28.15 20.02 -3.99 43.10 21.41 5.19%
DPS 5.00 0.00 4.00 4.00 10.00 10.00 12.00 -13.57%
NAPS 6.38 6.16 6.10 6.25 6.38 6.37 5.84 1.48%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 407.69 244.92 273.38 265.19 310.61 314.54 265.35 7.41%
EPS 28.85 -21.29 27.98 19.90 -3.96 42.85 21.29 5.19%
DPS 4.97 0.00 3.98 3.98 9.94 9.94 11.96 -13.60%
NAPS 6.3418 6.1231 6.0635 6.2126 6.342 6.3328 5.8084 1.47%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 3.61 3.60 3.57 4.69 4.10 5.14 5.22 -
P/RPS 0.88 1.46 1.30 1.76 1.31 1.62 1.96 -12.48%
P/EPS 12.44 -16.81 12.68 23.43 -102.80 11.93 24.38 -10.60%
EY 8.04 -5.95 7.89 4.27 -0.97 8.39 4.10 11.87%
DY 1.39 0.00 1.12 0.85 2.44 1.95 2.30 -8.04%
P/NAPS 0.57 0.58 0.59 0.75 0.64 0.81 0.89 -7.15%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 27/05/21 29/06/20 30/05/19 30/05/18 30/05/17 27/05/16 -
Price 3.86 3.47 3.66 4.80 4.11 5.02 4.98 -
P/RPS 0.94 1.41 1.33 1.80 1.32 1.59 1.87 -10.82%
P/EPS 13.30 -16.20 13.00 23.98 -103.05 11.65 23.26 -8.89%
EY 7.52 -6.17 7.69 4.17 -0.97 8.59 4.30 9.75%
DY 1.30 0.00 1.09 0.83 2.43 1.99 2.41 -9.77%
P/NAPS 0.61 0.56 0.60 0.77 0.64 0.79 0.85 -5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment