[DBHD] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -59.5%
YoY- -77.58%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 231,257 304,173 269,954 190,647 191,885 222,025 184,618 3.52%
PBT 6,508 25,636 24,146 -22,812 -7,950 13,048 8,169 -3.43%
Tax -2,052 -5,718 -2,330 -3,087 -4,303 -5,899 -1,316 7.06%
NP 4,456 19,918 21,816 -25,899 -12,253 7,149 6,853 -6.40%
-
NP to SH 5,977 20,678 20,102 -24,603 -12,811 6,424 7,429 -3.28%
-
Tax Rate 31.53% 22.30% 9.65% - - 45.21% 16.11% -
Total Cost 226,801 284,255 248,138 216,546 204,138 214,876 177,765 3.81%
-
Net Worth 180,516 171,920 153,136 86,623 110,801 143,108 123,430 6.01%
Dividend
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 180,516 171,920 153,136 86,623 110,801 143,108 123,430 6.01%
NOSH 318,371 318,371 318,371 309,371 308,640 357,770 306,279 0.59%
Ratio Analysis
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.93% 6.55% 8.08% -13.58% -6.39% 3.22% 3.71% -
ROE 3.31% 12.03% 13.13% -28.40% -11.56% 4.49% 6.02% -
Per Share
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 72.64 95.54 84.79 61.62 62.17 62.06 60.28 2.90%
EPS 1.88 6.49 6.31 -7.95 -4.15 1.80 2.43 -3.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.567 0.54 0.481 0.28 0.359 0.40 0.403 5.38%
Adjusted Per Share Value based on latest NOSH - 318,371
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 70.77 93.08 82.61 58.34 58.72 67.94 56.50 3.52%
EPS 1.83 6.33 6.15 -7.53 -3.92 1.97 2.27 -3.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5524 0.5261 0.4686 0.2651 0.3391 0.4379 0.3777 6.01%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.295 0.495 0.48 0.86 0.815 0.92 0.87 -
P/RPS 0.41 0.52 0.57 1.40 1.31 1.48 1.44 -17.55%
P/EPS 15.71 7.62 7.60 -10.81 -19.63 51.24 35.87 -11.91%
EY 6.36 13.12 13.15 -9.25 -5.09 1.95 2.79 13.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.92 1.00 3.07 2.27 2.30 2.16 -19.65%
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/11/20 14/05/19 15/05/18 23/05/17 31/05/16 22/05/15 19/05/14 -
Price 0.34 0.45 0.46 0.685 0.66 0.88 1.46 -
P/RPS 0.47 0.47 0.54 1.11 1.06 1.42 2.42 -22.26%
P/EPS 18.11 6.93 7.29 -8.61 -15.90 49.01 60.19 -16.85%
EY 5.52 14.43 13.73 -11.61 -6.29 2.04 1.66 20.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.83 0.96 2.45 1.84 2.20 3.62 -24.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment