[ECOFIRS] YoY TTM Result on 28-Feb-2013 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- 13.9%
YoY- 121.06%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 119,489 45,505 29,321 137,906 99,774 15,599 30,248 25.70%
PBT 26,444 -2,160 48,634 23,402 13,902 -19,485 -97,794 -
Tax -6,309 -387 -1,973 -4,523 -5,165 -107 -313 64.89%
NP 20,135 -2,547 46,661 18,879 8,737 -19,592 -98,107 -
-
NP to SH 20,266 -2,443 46,975 19,672 8,899 -19,455 -97,984 -
-
Tax Rate 23.86% - 4.06% 19.33% 37.15% - - -
Total Cost 99,354 48,052 -17,340 119,027 91,037 35,191 128,355 -4.17%
-
Net Worth 218,015 201,353 183,810 138,732 122,749 114,775 127,437 9.35%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 218,015 201,353 183,810 138,732 122,749 114,775 127,437 9.35%
NOSH 719,523 728,750 648,591 652,857 636,666 652,131 651,851 1.65%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 16.85% -5.60% 159.14% 13.69% 8.76% -125.60% -324.34% -
ROE 9.30% -1.21% 25.56% 14.18% 7.25% -16.95% -76.89% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 16.61 6.24 4.52 21.12 15.67 2.39 4.64 23.65%
EPS 2.82 -0.34 7.24 3.01 1.40 -2.98 -15.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.303 0.2763 0.2834 0.2125 0.1928 0.176 0.1955 7.56%
Adjusted Per Share Value based on latest NOSH - 652,857
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 9.89 3.77 2.43 11.42 8.26 1.29 2.50 25.73%
EPS 1.68 -0.20 3.89 1.63 0.74 -1.61 -8.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.1667 0.1522 0.1149 0.1016 0.095 0.1055 9.35%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.23 0.36 0.285 0.14 0.23 0.17 0.09 -
P/RPS 1.38 5.77 6.30 0.66 1.47 7.11 1.94 -5.51%
P/EPS 8.17 -107.39 3.94 4.65 16.46 -5.70 -0.60 -
EY 12.25 -0.93 25.41 21.52 6.08 -17.55 -167.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.30 1.01 0.66 1.19 0.97 0.46 8.72%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 26/04/16 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 -
Price 0.26 0.345 0.285 0.14 0.21 0.18 0.09 -
P/RPS 1.57 5.53 6.30 0.66 1.34 7.53 1.94 -3.46%
P/EPS 9.23 -102.91 3.94 4.65 15.02 -6.03 -0.60 -
EY 10.83 -0.97 25.41 21.52 6.66 -16.57 -167.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.25 1.01 0.66 1.09 1.02 0.46 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment