[WCEHB] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -74.98%
YoY- -90.21%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Revenue 923,358 770,616 607,397 184,712 4,627 9,464 13,540 126.30%
PBT 18,004 38,947 27,880 11,335 99,366 -15,782 -22,964 -
Tax -2,229 -3,833 -2,367 -1,006 -1,558 -416 -639 27.33%
NP 15,775 35,114 25,513 10,329 97,808 -16,198 -23,603 -
-
NP to SH 14,267 35,334 24,680 9,551 97,514 -16,074 -23,590 -
-
Tax Rate 12.38% 9.84% 8.49% 8.88% 1.57% - - -
Total Cost 907,583 735,502 581,884 174,383 -93,181 25,662 37,143 85.55%
-
Net Worth 709,736 666,217 656,931 633,829 166,170 0 98,446 46.53%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Net Worth 709,736 666,217 656,931 633,829 166,170 0 98,446 46.53%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 573,396 528,999 528,999 13.16%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
NP Margin 1.71% 4.56% 4.20% 5.59% 2,113.85% -171.15% -174.32% -
ROE 2.01% 5.30% 3.76% 1.51% 58.68% 0.00% -23.96% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 92.08 76.85 60.72 18.42 0.81 1.79 2.56 99.96%
EPS 1.42 3.52 2.47 0.95 17.01 -3.04 -4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7078 0.6644 0.6567 0.6321 0.2898 0.00 0.1861 29.48%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 27.99 23.36 18.41 5.60 0.14 0.29 0.41 126.35%
EPS 0.43 1.07 0.75 0.29 2.96 -0.49 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2151 0.202 0.1991 0.1921 0.0504 0.00 0.0298 46.56%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 -
Price 0.78 1.39 0.92 1.03 1.26 1.12 0.96 -
P/RPS 0.85 1.81 1.52 5.59 156.14 62.60 37.51 -51.93%
P/EPS 54.82 39.45 37.29 108.14 7.41 -36.86 -21.53 -
EY 1.82 2.54 2.68 0.92 13.50 -2.71 -4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 2.09 1.40 1.63 4.35 0.00 5.16 -25.84%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 21/08/18 23/08/17 23/08/16 18/08/15 - - - -
Price 0.80 1.34 0.92 0.87 0.00 0.00 0.00 -
P/RPS 0.87 1.74 1.52 4.72 0.00 0.00 0.00 -
P/EPS 56.23 38.03 37.29 91.34 0.00 0.00 0.00 -
EY 1.78 2.63 2.68 1.09 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.02 1.40 1.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment