[WCEHB] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 20.89%
YoY- -45.66%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 945,344 535,009 498,668 448,250 655,792 23,382 9,389 2070.37%
PBT 41,396 29,649 35,976 56,302 48,472 40,222 85,976 -38.59%
Tax -5,812 -1,889 -1,746 -2,066 -3,900 -1,537 -2,353 82.82%
NP 35,584 27,760 34,229 54,236 44,572 38,685 83,622 -43.45%
-
NP to SH 34,012 26,894 33,353 51,822 42,868 38,169 83,201 -44.94%
-
Tax Rate 14.04% 6.37% 4.85% 3.67% 8.05% 3.82% 2.74% -
Total Cost 909,760 507,249 464,438 394,014 611,220 -15,303 -74,233 -
-
Net Worth 658,496 649,973 648,068 648,970 633,829 622,799 653,182 0.54%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 658,496 649,973 648,068 648,970 633,829 622,799 653,182 0.54%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.76% 5.19% 6.86% 12.10% 6.80% 165.45% 890.61% -
ROE 5.17% 4.14% 5.15% 7.99% 6.76% 6.13% 12.74% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 94.28 53.35 49.73 44.70 65.40 2.33 0.94 2064.78%
EPS 3.40 2.67 3.32 5.16 4.28 4.65 10.93 -54.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6567 0.6482 0.6463 0.6472 0.6321 0.6211 0.6514 0.54%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 28.66 16.22 15.12 13.59 19.88 0.71 0.28 2094.33%
EPS 1.03 0.82 1.01 1.57 1.30 1.16 2.52 -44.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.197 0.1965 0.1967 0.1921 0.1888 0.198 0.53%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.92 0.92 1.00 0.835 1.03 1.03 1.00 -
P/RPS 0.98 1.72 2.01 1.87 1.57 44.17 106.80 -95.62%
P/EPS 27.12 34.30 30.06 16.16 24.09 27.06 12.05 71.82%
EY 3.69 2.92 3.33 6.19 4.15 3.70 8.30 -41.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.42 1.55 1.29 1.63 1.66 1.54 -6.16%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 24/05/16 24/02/16 17/11/15 18/08/15 25/05/15 25/02/15 -
Price 0.92 0.915 0.92 0.845 0.87 1.02 1.11 -
P/RPS 0.98 1.71 1.85 1.89 1.33 43.74 118.54 -95.92%
P/EPS 27.12 34.12 27.66 16.35 20.35 26.80 13.38 60.22%
EY 3.69 2.93 3.62 6.12 4.91 3.73 7.48 -37.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.41 1.42 1.31 1.38 1.64 1.70 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment