[WCEHB] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 20.89%
YoY- -45.66%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Revenue 739,550 778,382 805,452 448,250 10,566 0 16,728 108.10%
PBT 24,834 34,774 40,472 56,302 98,944 0 -7,600 -
Tax -2,082 -2,082 -4,354 -2,066 -3,040 0 -880 18.12%
NP 22,752 32,692 36,118 54,236 95,904 0 -8,480 -
-
NP to SH 21,420 31,308 34,730 51,822 95,358 0 -8,926 -
-
Tax Rate 8.38% 5.99% 10.76% 3.67% 3.07% - - -
Total Cost 716,798 745,690 769,334 394,014 -85,338 0 25,208 91.08%
-
Net Worth 711,140 672,936 667,320 648,970 449,084 0 152,256 34.73%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Net Worth 711,140 672,936 667,320 648,970 449,084 0 152,256 34.73%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 572,179 572,179 11.46%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
NP Margin 3.08% 4.20% 4.48% 12.10% 907.67% 0.00% -50.69% -
ROE 3.01% 4.65% 5.20% 7.99% 21.23% 0.00% -5.86% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 73.75 77.63 80.33 44.70 1.50 0.00 2.92 86.74%
EPS 2.14 3.12 3.46 5.16 14.92 0.00 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7092 0.6711 0.6655 0.6472 0.6368 0.00 0.2661 20.87%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 22.41 23.59 24.41 13.58 0.32 0.00 0.51 107.86%
EPS 0.65 0.95 1.05 1.57 2.89 0.00 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.2039 0.2022 0.1966 0.1361 0.00 0.0461 34.75%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 -
Price 0.67 1.24 0.90 0.835 1.06 1.18 1.24 -
P/RPS 0.91 1.60 1.12 1.87 70.75 0.00 42.41 -52.43%
P/EPS 31.36 39.71 25.99 16.16 7.84 0.00 -79.49 -
EY 3.19 2.52 3.85 6.19 12.76 0.00 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.85 1.35 1.29 1.66 0.00 4.66 -26.63%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 28/11/18 22/11/17 24/11/16 17/11/15 27/11/14 - 27/09/13 -
Price 0.635 1.19 0.91 0.845 1.13 0.00 1.22 -
P/RPS 0.86 1.53 1.13 1.89 75.42 0.00 41.73 -52.80%
P/EPS 29.73 38.11 26.27 16.35 8.36 0.00 -78.21 -
EY 3.36 2.62 3.81 6.12 11.97 0.00 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.77 1.37 1.31 1.77 0.00 4.58 -27.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment