[WCEHB] YoY TTM Result on 31-Dec-2016 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 35.75%
YoY- 3081.1%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 961,504 830,588 828,527 744,928 390,341 8,624 5,219 138.44%
PBT -30,490 11,122 41,998 29,743 2,722 -15,798 -8,009 24.94%
Tax -1,731 -1,169 -4,190 -3,540 -1,082 -1,988 -258 37.31%
NP -32,221 9,953 37,808 26,203 1,640 -17,786 -8,267 25.43%
-
NP to SH -21,648 8,814 38,041 24,908 783 -17,124 -8,421 17.03%
-
Tax Rate - 10.51% 9.98% 11.90% 39.75% - - -
Total Cost 993,725 820,635 790,719 718,725 388,701 26,410 13,486 104.68%
-
Net Worth 991,993 700,110 711,541 673,036 648,068 653,182 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 991,993 700,110 711,541 673,036 648,068 653,182 0 -
NOSH 1,195,493 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 575,161 12.96%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -3.35% 1.20% 4.56% 3.52% 0.42% -206.24% -158.40% -
ROE -2.18% 1.26% 5.35% 3.70% 0.12% -2.62% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 93.97 82.83 82.63 74.29 38.93 0.86 0.91 116.52%
EPS -2.12 0.88 3.79 2.48 0.08 -1.71 -1.46 6.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9695 0.6982 0.7096 0.6712 0.6463 0.6514 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 31.66 27.35 27.28 24.53 12.85 0.28 0.17 138.87%
EPS -0.71 0.29 1.25 0.82 0.03 -0.56 -0.28 16.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3267 0.2306 0.2343 0.2216 0.2134 0.2151 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.38 0.50 1.19 0.905 1.00 1.00 1.22 -
P/RPS 0.40 0.60 1.44 1.22 2.57 116.27 134.45 -62.05%
P/EPS -17.96 56.88 31.37 36.43 1,280.63 -58.56 -83.33 -22.55%
EY -5.57 1.76 3.19 2.74 0.08 -1.71 -1.20 29.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.72 1.68 1.35 1.55 1.54 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 19/02/19 22/02/18 20/02/17 24/02/16 25/02/15 - -
Price 0.33 0.56 1.19 1.28 0.92 1.11 0.00 -
P/RPS 0.35 0.68 1.44 1.72 2.36 129.06 0.00 -
P/EPS -15.60 63.71 31.37 51.53 1,178.18 -65.00 0.00 -
EY -6.41 1.57 3.19 1.94 0.08 -1.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.80 1.68 1.91 1.42 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment