[LIENHOE] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 0.39%
YoY- 163.84%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 92,518 109,780 111,887 100,191 138,232 138,872 48,351 -0.68%
PBT -52,950 -7,945 -4,937 21,106 -30,258 -9,514 -2,983 -3.01%
Tax -1,568 -1,040 -1,409 -315 28,711 9,514 2,983 -
NP -54,518 -8,985 -6,346 20,791 -1,547 0 0 -100.00%
-
NP to SH -54,518 -8,985 -6,346 20,791 -32,567 -11,479 -2,927 -3.06%
-
Tax Rate - - - 1.49% - - - -
Total Cost 147,036 118,765 118,233 79,400 139,779 138,872 48,351 -1.17%
-
Net Worth 208,826 261,000 274,961 244,333 223,173 197,100 205,974 -0.01%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 208,826 261,000 274,961 244,333 223,173 197,100 205,974 -0.01%
NOSH 302,647 300,000 295,657 257,192 253,606 270,000 271,018 -0.11%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -58.93% -8.18% -5.67% 20.75% -1.12% 0.00% 0.00% -
ROE -26.11% -3.44% -2.31% 8.51% -14.59% -5.82% -1.42% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 30.57 36.59 37.84 38.96 54.51 51.43 17.84 -0.57%
EPS -18.01 -3.00 -2.15 8.08 -12.84 -4.25 -1.08 -2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.87 0.93 0.95 0.88 0.73 0.76 0.10%
Adjusted Per Share Value based on latest NOSH - 257,192
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 27.89 33.10 33.73 30.21 41.68 41.87 14.58 -0.68%
EPS -16.44 -2.71 -1.91 6.27 -9.82 -3.46 -0.88 -3.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6296 0.7869 0.829 0.7366 0.6728 0.5942 0.621 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.24 0.33 0.40 0.43 0.27 0.58 0.00 -
P/RPS 0.79 0.90 1.06 1.10 0.50 1.13 0.00 -100.00%
P/EPS -1.33 -11.02 -18.64 5.32 -2.10 -13.64 0.00 -100.00%
EY -75.06 -9.08 -5.37 18.80 -47.56 -7.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.43 0.45 0.31 0.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/05 23/11/04 27/11/03 28/11/02 29/11/01 28/11/00 - -
Price 0.20 0.32 0.38 0.47 0.44 0.49 0.00 -
P/RPS 0.65 0.87 1.00 1.21 0.81 0.95 0.00 -100.00%
P/EPS -1.11 -10.68 -17.70 5.81 -3.43 -11.53 0.00 -100.00%
EY -90.07 -9.36 -5.65 17.20 -29.19 -8.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.41 0.49 0.50 0.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment