[LIENHOE] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -35.63%
YoY- 236.88%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 98,754 96,200 95,220 96,425 97,954 91,088 123,000 -13.65%
PBT -4,200 -5,860 41,417 56,676 87,146 -7,352 -46,122 -79.84%
Tax -1,700 -1,040 -1,559 -2,000 -2,200 7,352 46,122 -
NP -5,900 -6,900 39,858 54,676 84,946 0 0 -
-
NP to SH -5,900 -6,900 39,858 54,676 84,946 -9,352 -48,140 -75.42%
-
Tax Rate - - 3.76% 3.53% 2.52% - - -
Total Cost 104,654 103,100 55,362 41,749 13,008 91,088 123,000 -10.23%
-
Net Worth 277,299 279,568 247,077 243,936 241,468 210,928 213,616 19.05%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 277,299 279,568 247,077 243,936 241,468 210,928 213,616 19.05%
NOSH 295,000 297,413 262,848 256,775 254,177 254,130 254,305 10.43%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -5.97% -7.17% 41.86% 56.70% 86.72% 0.00% 0.00% -
ROE -2.13% -2.47% 16.13% 22.41% 35.18% -4.43% -22.54% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 33.48 32.35 36.23 37.55 38.54 35.84 48.37 -21.80%
EPS -2.00 -2.32 15.17 21.29 33.42 -3.68 -18.93 -77.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.94 0.95 0.95 0.83 0.84 7.80%
Adjusted Per Share Value based on latest NOSH - 257,192
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 29.58 28.82 28.52 28.88 29.34 27.29 36.84 -13.64%
EPS -1.77 -2.07 11.94 16.38 25.45 -2.80 -14.42 -75.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8307 0.8375 0.7401 0.7307 0.7233 0.6318 0.6399 19.05%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.38 0.38 0.38 0.43 0.35 0.37 0.40 -
P/RPS 1.14 1.17 1.05 1.15 0.91 1.03 0.83 23.63%
P/EPS -19.00 -16.38 2.51 2.02 1.05 -10.05 -2.11 334.57%
EY -5.26 -6.11 39.90 49.52 95.49 -9.95 -47.33 -76.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.40 0.45 0.37 0.45 0.48 -11.47%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 27/05/03 27/02/03 28/11/02 26/08/02 25/06/02 27/02/02 -
Price 0.46 0.40 0.48 0.47 0.51 0.33 0.38 -
P/RPS 1.37 1.24 1.33 1.25 1.32 0.92 0.79 44.48%
P/EPS -23.00 -17.24 3.17 2.21 1.53 -8.97 -2.01 410.06%
EY -4.35 -5.80 31.59 45.30 65.53 -11.15 -49.82 -80.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.51 0.49 0.54 0.40 0.45 5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment