[LIENHOE] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -35.63%
YoY- 236.88%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 94,746 101,925 118,648 96,425 126,389 132,394 181,557 0.69%
PBT -28,589 -7,445 -5,129 56,676 -35,896 -9,421 -11,670 -0.94%
Tax -1,697 -1,514 -1,800 -2,000 35,896 9,421 11,670 -
NP -30,286 -8,960 -6,929 54,676 0 0 0 -100.00%
-
NP to SH -30,286 -8,960 -6,929 54,676 -39,944 -12,022 -11,600 -1.01%
-
Tax Rate - - - 3.53% - - - -
Total Cost 125,033 110,885 125,577 41,749 126,389 132,394 181,557 0.39%
-
Net Worth 208,422 259,840 274,614 243,936 223,794 197,078 205,341 -0.01%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 208,422 259,840 274,614 243,936 223,794 197,078 205,341 -0.01%
NOSH 302,061 298,666 295,284 256,775 254,312 269,970 270,186 -0.11%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -31.97% -8.79% -5.84% 56.70% 0.00% 0.00% 0.00% -
ROE -14.53% -3.45% -2.52% 22.41% -17.85% -6.10% -5.65% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 31.37 34.13 40.18 37.55 49.70 49.04 67.20 0.81%
EPS -10.03 -3.00 -2.35 21.29 -15.71 -4.45 -4.29 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.87 0.93 0.95 0.88 0.73 0.76 0.10%
Adjusted Per Share Value based on latest NOSH - 257,192
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 28.56 30.73 35.77 29.07 38.10 39.92 54.74 0.69%
EPS -9.13 -2.70 -2.09 16.48 -12.04 -3.62 -3.50 -1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6284 0.7834 0.8279 0.7354 0.6747 0.5942 0.6191 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.24 0.33 0.40 0.43 0.27 0.58 0.00 -
P/RPS 0.77 0.97 1.00 1.15 0.54 1.18 0.00 -100.00%
P/EPS -2.39 -11.00 -17.05 2.02 -1.72 -13.02 0.00 -100.00%
EY -41.78 -9.09 -5.87 49.52 -58.17 -7.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.43 0.45 0.31 0.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/05 23/11/04 27/11/03 28/11/02 29/11/01 28/11/00 25/11/99 -
Price 0.20 0.32 0.38 0.47 0.44 0.49 0.00 -
P/RPS 0.64 0.94 0.95 1.25 0.89 1.00 0.00 -100.00%
P/EPS -1.99 -10.67 -16.19 2.21 -2.80 -11.00 0.00 -100.00%
EY -50.13 -9.38 -6.18 45.30 -35.70 -9.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.41 0.49 0.50 0.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment