[LIENHOE] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 13.12%
YoY- -643.92%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 27,820 22,501 11,034 8,347 21,963 29,349 58,276 -11.58%
PBT -13,451 -29,118 -107,377 -27,130 -5,262 -41,120 5,682 -
Tax 313 308 17,868 1,078 1,760 4,680 -4,013 -
NP -13,138 -28,810 -89,509 -26,052 -3,502 -36,440 1,669 -
-
NP to SH -13,138 -28,810 -89,509 -26,052 -3,502 -36,440 1,669 -
-
Tax Rate - - - - - - 70.63% -
Total Cost 40,958 51,311 100,543 34,399 25,465 65,789 56,607 -5.24%
-
Net Worth 245,990 259,287 289,206 375,635 458,740 472,595 512,946 -11.51%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 245,990 259,287 289,206 375,635 458,740 472,595 512,946 -11.51%
NOSH 361,472 361,472 361,472 361,472 361,472 361,472 361,742 -0.01%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -47.23% -128.04% -811.21% -312.11% -15.94% -124.16% 2.86% -
ROE -5.34% -11.11% -30.95% -6.94% -0.76% -7.71% 0.33% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.37 6.77 3.32 2.51 6.61 8.76 17.04 -11.16%
EPS -3.95 -8.67 -26.93 -7.84 -1.05 -10.87 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.78 0.87 1.13 1.38 1.41 1.50 -11.09%
Adjusted Per Share Value based on latest NOSH - 361,472
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.70 6.22 3.05 2.31 6.08 8.12 16.12 -11.57%
EPS -3.63 -7.97 -24.76 -7.21 -0.97 -10.08 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6805 0.7173 0.8001 1.0392 1.2691 1.3074 1.419 -11.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.285 0.30 0.36 0.455 0.225 0.285 0.345 -
P/RPS 3.41 4.43 10.85 18.12 3.41 3.25 2.02 9.11%
P/EPS -7.21 -3.46 -1.34 -5.81 -21.36 -2.62 70.69 -
EY -13.87 -28.89 -74.80 -17.22 -4.68 -38.15 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.41 0.40 0.16 0.20 0.23 9.19%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 23/05/23 31/05/22 20/05/21 29/05/20 17/05/19 25/05/18 -
Price 0.29 0.30 0.305 0.39 0.215 0.26 0.365 -
P/RPS 3.47 4.43 9.19 15.53 3.25 2.97 2.14 8.38%
P/EPS -7.34 -3.46 -1.13 -4.98 -20.41 -2.39 74.79 -
EY -13.63 -28.89 -88.28 -20.10 -4.90 -41.82 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.35 0.35 0.16 0.18 0.24 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment