[PGLOBE] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -737.72%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 65,000 53,667 50,204 46,707 11.64%
PBT 6,344 -705 -5,479 -2,180 -
Tax -2,079 32 6,252 2,485 -
NP 4,265 -673 773 305 140.92%
-
NP to SH 4,265 -673 -5,927 -2,354 -
-
Tax Rate 32.77% - - - -
Total Cost 60,735 54,340 49,431 46,402 9.38%
-
Net Worth 78,437 92,784 92,760 99,008 -7.46%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - 822 -
Div Payout % - - - 0.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 78,437 92,784 92,760 99,008 -7.46%
NOSH 61,761 62,692 61,840 61,880 -0.06%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 6.56% -1.25% 1.54% 0.65% -
ROE 5.44% -0.73% -6.39% -2.38% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 105.24 85.60 81.18 75.48 11.71%
EPS 6.91 -1.07 -9.58 -3.80 -
DPS 0.00 0.00 0.00 1.33 -
NAPS 1.27 1.48 1.50 1.60 -7.41%
Adjusted Per Share Value based on latest NOSH - 61,880
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.73 7.21 6.74 6.27 11.66%
EPS 0.57 -0.09 -0.80 -0.32 -
DPS 0.00 0.00 0.00 0.11 -
NAPS 0.1053 0.1246 0.1246 0.133 -7.48%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.90 1.06 1.10 1.98 -
P/RPS 0.86 1.24 1.35 2.62 -31.01%
P/EPS 13.03 -98.74 -11.48 -52.05 -
EY 7.67 -1.01 -8.71 -1.92 -
DY 0.00 0.00 0.00 0.67 -
P/NAPS 0.71 0.72 0.73 1.24 -16.96%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 29/08/02 10/08/01 28/08/00 -
Price 1.00 1.06 1.05 1.88 -
P/RPS 0.95 1.24 1.29 2.49 -27.47%
P/EPS 14.48 -98.74 -10.96 -49.42 -
EY 6.91 -1.01 -9.13 -2.02 -
DY 0.00 0.00 0.00 0.71 -
P/NAPS 0.79 0.72 0.70 1.18 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment