[PGLOBE] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -257.98%
YoY- 88.65%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 48,220 46,781 65,000 53,667 50,204 46,707 0.63%
PBT -21,154 2,273 6,344 -705 -5,479 -2,180 57.49%
Tax -687 239 -2,079 32 6,252 2,485 -
NP -21,841 2,512 4,265 -673 773 305 -
-
NP to SH -21,841 2,512 4,265 -673 -5,927 -2,354 56.09%
-
Tax Rate - -10.51% 32.77% - - - -
Total Cost 70,061 44,269 60,735 54,340 49,431 46,402 8.58%
-
Net Worth 175,369 76,833 78,437 92,784 92,760 99,008 12.10%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - 822 -
Div Payout % - - - - - 0.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 175,369 76,833 78,437 92,784 92,760 99,008 12.10%
NOSH 61,967 61,962 61,761 62,692 61,840 61,880 0.02%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -45.29% 5.37% 6.56% -1.25% 1.54% 0.65% -
ROE -12.45% 3.27% 5.44% -0.73% -6.39% -2.38% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 77.81 75.50 105.24 85.60 81.18 75.48 0.60%
EPS -35.25 4.05 6.91 -1.07 -9.58 -3.80 56.08%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 2.83 1.24 1.27 1.48 1.50 1.60 12.07%
Adjusted Per Share Value based on latest NOSH - 62,692
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.48 6.28 8.73 7.21 6.74 6.27 0.66%
EPS -2.93 0.34 0.57 -0.09 -0.80 -0.32 55.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.2355 0.1032 0.1053 0.1246 0.1246 0.133 12.09%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.73 0.89 0.90 1.06 1.10 1.98 -
P/RPS 0.94 1.18 0.86 1.24 1.35 2.62 -18.52%
P/EPS -2.07 21.95 13.03 -98.74 -11.48 -52.05 -47.51%
EY -48.28 4.56 7.67 -1.01 -8.71 -1.92 90.51%
DY 0.00 0.00 0.00 0.00 0.00 0.67 -
P/NAPS 0.26 0.72 0.71 0.72 0.73 1.24 -26.82%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/05 26/08/04 28/08/03 29/08/02 10/08/01 28/08/00 -
Price 0.85 1.06 1.00 1.06 1.05 1.88 -
P/RPS 1.09 1.40 0.95 1.24 1.29 2.49 -15.22%
P/EPS -2.41 26.15 14.48 -98.74 -10.96 -49.42 -45.32%
EY -41.47 3.82 6.91 -1.01 -9.13 -2.02 82.95%
DY 0.00 0.00 0.00 0.00 0.00 0.71 -
P/NAPS 0.30 0.85 0.79 0.72 0.70 1.18 -23.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment