[PGLOBE] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -136.97%
YoY- -273.51%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 16,016 60,801 43,199 27,175 12,823 53,131 41,054 -46.63%
PBT 1,977 2,274 -274 -480 -238 353 1,285 33.30%
Tax -932 -810 -126 480 238 -195 -499 51.71%
NP 1,045 1,464 -400 0 0 158 786 20.93%
-
NP to SH 1,045 1,464 -400 -564 -238 158 786 20.93%
-
Tax Rate 47.14% 35.62% - - - 55.24% 38.83% -
Total Cost 14,971 59,337 43,599 27,175 12,823 52,973 40,268 -48.32%
-
Net Worth 77,911 94,291 91,692 91,727 90,928 91,761 94,072 -11.81%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 77,911 94,291 91,692 91,727 90,928 91,761 94,072 -11.81%
NOSH 61,834 62,033 61,538 61,978 61,025 60,769 61,889 -0.05%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.52% 2.41% -0.93% 0.00% 0.00% 0.30% 1.91% -
ROE 1.34% 1.55% -0.44% -0.61% -0.26% 0.17% 0.84% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 25.90 98.01 70.20 43.85 21.01 87.43 66.33 -46.60%
EPS 1.69 2.36 -0.65 -0.91 -0.39 -0.26 1.27 21.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.52 1.49 1.48 1.49 1.51 1.52 -11.76%
Adjusted Per Share Value based on latest NOSH - 62,692
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 2.15 8.14 5.79 3.64 1.72 7.12 5.50 -46.56%
EPS 0.14 0.20 -0.05 -0.08 -0.03 0.02 0.11 17.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1044 0.1263 0.1228 0.1229 0.1218 0.1229 0.126 -11.79%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.00 1.00 0.85 1.06 1.17 0.97 0.86 -
P/RPS 3.86 1.02 1.21 2.42 5.57 1.11 1.30 106.72%
P/EPS 59.17 42.37 -130.77 -116.48 -300.00 373.08 67.72 -8.61%
EY 1.69 2.36 -0.76 -0.86 -0.33 0.27 1.48 9.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.66 0.57 0.72 0.79 0.64 0.57 24.33%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 19/02/03 28/11/02 29/08/02 31/05/02 10/04/02 29/11/01 -
Price 1.00 1.02 1.02 1.06 1.09 1.16 1.05 -
P/RPS 3.86 1.04 1.45 2.42 5.19 1.33 1.58 81.49%
P/EPS 59.17 43.22 -156.92 -116.48 -279.49 446.15 82.68 -20.00%
EY 1.69 2.31 -0.64 -0.86 -0.36 0.22 1.21 24.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.67 0.68 0.72 0.73 0.77 0.69 9.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment