[SUNSURIA] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
16-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -19.23%
YoY- -20.72%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 51,392 18,435 19,140 18,960 20,419 19,198 18,327 18.74%
PBT 6,460 1,752 2,711 2,762 3,179 1,689 1,016 36.09%
Tax -1,912 -750 -828 -913 -848 163 173 -
NP 4,548 1,002 1,883 1,849 2,331 1,852 1,189 25.04%
-
NP to SH 4,379 1,002 1,883 1,848 2,331 1,853 1,126 25.38%
-
Tax Rate 29.60% 42.81% 30.54% 33.06% 26.68% -9.65% -17.03% -
Total Cost 46,844 17,433 17,257 17,111 18,088 17,346 17,138 18.23%
-
Net Worth 88,339 70,994 71,018 69,044 66,594 62,720 63,529 5.64%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 88,339 70,994 71,018 69,044 66,594 62,720 63,529 5.64%
NOSH 157,749 131,470 131,515 132,777 130,576 127,999 132,352 2.96%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.85% 5.44% 9.84% 9.75% 11.42% 9.65% 6.49% -
ROE 4.96% 1.41% 2.65% 2.68% 3.50% 2.95% 1.77% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 32.58 14.02 14.55 14.28 15.64 15.00 13.85 15.31%
EPS 2.78 0.76 1.43 1.39 1.79 1.45 0.85 21.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.54 0.54 0.52 0.51 0.49 0.48 2.60%
Adjusted Per Share Value based on latest NOSH - 132,777
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.74 2.06 2.14 2.12 2.28 2.14 2.05 18.71%
EPS 0.49 0.11 0.21 0.21 0.26 0.21 0.13 24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0792 0.0793 0.0771 0.0743 0.07 0.0709 5.64%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.31 0.50 0.50 0.50 0.52 0.65 0.70 -
P/RPS 4.02 3.57 3.44 3.50 3.33 4.33 5.06 -3.76%
P/EPS 47.19 65.60 34.92 35.92 29.13 44.90 82.28 -8.84%
EY 2.12 1.52 2.86 2.78 3.43 2.23 1.22 9.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.93 0.93 0.96 1.02 1.33 1.46 8.17%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 12/08/14 22/08/13 13/08/12 16/08/11 23/08/10 18/08/09 27/08/08 -
Price 1.28 0.50 0.50 0.50 0.52 0.55 0.58 -
P/RPS 3.93 3.57 3.44 3.50 3.33 3.67 4.19 -1.06%
P/EPS 46.11 65.60 34.92 35.92 29.13 37.99 68.17 -6.30%
EY 2.17 1.52 2.86 2.78 3.43 2.63 1.47 6.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.93 0.93 0.96 1.02 1.12 1.21 11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment