[SUNSURIA] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 7.71%
YoY- -29.83%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 25,284 27,695 22,455 21,148 27,388 25,660 23,531 1.20%
PBT -7,911 -3,349 -6,593 -4,731 -3,521 -2,414 -767 47.51%
Tax -188 -81 1,962 1,319 893 967 1,931 -
NP -8,099 -3,430 -4,631 -3,412 -2,628 -1,447 1,164 -
-
NP to SH -8,095 -3,434 -4,631 -3,412 -2,628 -1,486 -226 81.50%
-
Tax Rate - - - - - - - -
Total Cost 33,383 31,125 27,086 24,560 30,016 27,107 22,367 6.89%
-
Net Worth 62,706 70,276 73,270 74,142 80,500 84,073 83,711 -4.69%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 62,706 70,276 73,270 74,142 80,500 84,073 83,711 -4.69%
NOSH 130,638 130,140 130,839 123,571 127,777 109,186 108,715 3.10%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -32.03% -12.38% -20.62% -16.13% -9.60% -5.64% 4.95% -
ROE -12.91% -4.89% -6.32% -4.60% -3.26% -1.77% -0.27% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 19.35 21.28 17.16 17.11 21.43 23.50 21.64 -1.84%
EPS -6.20 -2.64 -3.54 -2.76 -2.06 -1.36 -0.21 75.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.54 0.56 0.60 0.63 0.77 0.77 -7.57%
Adjusted Per Share Value based on latest NOSH - 123,571
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 2.81 3.08 2.50 2.35 3.05 2.86 2.62 1.17%
EPS -0.90 -0.38 -0.52 -0.38 -0.29 -0.17 -0.03 76.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0782 0.0815 0.0825 0.0896 0.0936 0.0932 -4.70%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.64 0.78 1.27 2.51 0.49 0.70 0.71 -
P/RPS 3.31 3.67 7.40 14.67 2.29 2.98 3.28 0.15%
P/EPS -10.33 -29.56 -35.88 -90.90 -23.82 -51.43 -341.54 -44.16%
EY -9.68 -3.38 -2.79 -1.10 -4.20 -1.94 -0.29 79.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.44 2.27 4.18 0.78 0.91 0.92 6.33%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 30/05/06 26/05/05 26/05/04 29/05/03 29/05/02 04/07/01 -
Price 0.69 0.75 0.84 1.97 0.52 0.76 0.68 -
P/RPS 3.57 3.52 4.89 11.51 2.43 3.23 3.14 2.16%
P/EPS -11.14 -28.42 -23.73 -71.35 -25.28 -55.84 -327.11 -43.05%
EY -8.98 -3.52 -4.21 -1.40 -3.96 -1.79 -0.31 75.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.39 1.50 3.28 0.83 0.99 0.88 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment