[MELEWAR] YoY TTM Result on 31-Mar-2011 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -180.52%
YoY- -109.65%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 702,709 1,014,747 859,651 738,266 633,657 704,888 629,804 1.84%
PBT 3,933 -154,166 -76,043 -4,218 121,638 -139,306 72,153 -38.41%
Tax -222,258 -640 2,555 -6,224 5,392 37,847 -42,136 31.92%
NP -218,325 -154,806 -73,488 -10,442 127,030 -101,459 30,017 -
-
NP to SH -216,796 -157,333 -67,401 -11,211 116,178 -88,989 24,160 -
-
Tax Rate 5,651.11% - - - -4.43% - 58.40% -
Total Cost 921,034 1,169,553 933,139 748,708 506,627 806,347 599,787 7.40%
-
Net Worth 117,271 331,564 484,874 529,849 545,869 430,599 523,507 -22.05%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - 4,511 - 9,027 13,513 -
Div Payout % - - - 0.00% - 0.00% 55.93% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 117,271 331,564 484,874 529,849 545,869 430,599 523,507 -22.05%
NOSH 225,523 225,523 225,523 225,467 225,565 225,445 225,649 -0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -31.07% -15.26% -8.55% -1.41% 20.05% -14.39% 4.77% -
ROE -184.87% -47.45% -13.90% -2.12% 21.28% -20.67% 4.62% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 311.59 449.89 381.18 327.44 280.92 312.67 279.11 1.85%
EPS -96.13 -69.75 -29.89 -4.97 51.51 -39.47 10.71 -
DPS 0.00 0.00 0.00 2.00 0.00 4.00 5.99 -
NAPS 0.52 1.47 2.15 2.35 2.42 1.91 2.32 -22.05%
Adjusted Per Share Value based on latest NOSH - 225,467
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 195.20 281.87 238.79 205.07 176.02 195.80 174.95 1.84%
EPS -60.22 -43.70 -18.72 -3.11 32.27 -24.72 6.71 -
DPS 0.00 0.00 0.00 1.25 0.00 2.51 3.75 -
NAPS 0.3258 0.921 1.3469 1.4718 1.5163 1.1961 1.4542 -22.05%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.185 0.24 0.38 0.81 0.69 0.44 0.99 -
P/RPS 0.06 0.05 0.10 0.25 0.25 0.14 0.35 -25.45%
P/EPS -0.19 -0.34 -1.27 -16.29 1.34 -1.11 9.25 -
EY -519.62 -290.64 -78.65 -6.14 74.65 -89.71 10.82 -
DY 0.00 0.00 0.00 2.47 0.00 9.09 6.05 -
P/NAPS 0.36 0.16 0.18 0.34 0.29 0.23 0.43 -2.91%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 30/05/13 29/05/12 27/05/11 31/05/10 29/05/09 27/05/08 -
Price 0.22 0.30 0.37 0.82 0.64 0.62 0.96 -
P/RPS 0.07 0.07 0.10 0.25 0.23 0.20 0.34 -23.14%
P/EPS -0.23 -0.43 -1.24 -16.49 1.24 -1.57 8.97 -
EY -436.96 -232.51 -80.77 -6.06 80.48 -63.67 11.15 -
DY 0.00 0.00 0.00 2.44 0.00 6.45 6.24 -
P/NAPS 0.42 0.20 0.17 0.35 0.26 0.32 0.41 0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment