[MELEWAR] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -30.58%
YoY- -133.43%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 594,568 657,557 702,709 1,014,747 859,651 738,266 633,657 -1.05%
PBT 16,249 -67,958 3,933 -154,166 -76,043 -4,218 121,638 -28.48%
Tax -5,831 195,051 -222,258 -640 2,555 -6,224 5,392 -
NP 10,418 127,093 -218,325 -154,806 -73,488 -10,442 127,030 -34.06%
-
NP to SH 7,344 136,595 -216,796 -157,333 -67,401 -11,211 116,178 -36.85%
-
Tax Rate 35.89% - 5,651.11% - - - -4.43% -
Total Cost 584,150 530,464 921,034 1,169,553 933,139 748,708 506,627 2.39%
-
Net Worth 302,200 255,439 117,271 331,564 484,874 529,849 545,869 -9.37%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 4,511 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 302,200 255,439 117,271 331,564 484,874 529,849 545,869 -9.37%
NOSH 225,523 225,523 225,523 225,523 225,523 225,467 225,565 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.75% 19.33% -31.07% -15.26% -8.55% -1.41% 20.05% -
ROE 2.43% 53.47% -184.87% -47.45% -13.90% -2.12% 21.28% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 263.64 290.89 311.59 449.89 381.18 327.44 280.92 -1.05%
EPS 3.26 60.43 -96.13 -69.75 -29.89 -4.97 51.51 -36.84%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.34 1.13 0.52 1.47 2.15 2.35 2.42 -9.37%
Adjusted Per Share Value based on latest NOSH - 225,523
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 165.16 182.65 195.20 281.87 238.79 205.07 176.02 -1.05%
EPS 2.04 37.94 -60.22 -43.70 -18.72 -3.11 32.27 -36.85%
DPS 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
NAPS 0.8394 0.7096 0.3258 0.921 1.3469 1.4718 1.5163 -9.37%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.35 0.255 0.185 0.24 0.38 0.81 0.69 -
P/RPS 0.13 0.09 0.06 0.05 0.10 0.25 0.25 -10.31%
P/EPS 10.75 0.42 -0.19 -0.34 -1.27 -16.29 1.34 41.44%
EY 9.30 236.97 -519.62 -290.64 -78.65 -6.14 74.65 -29.30%
DY 0.00 0.00 0.00 0.00 0.00 2.47 0.00 -
P/NAPS 0.26 0.23 0.36 0.16 0.18 0.34 0.29 -1.80%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 29/05/15 29/05/14 30/05/13 29/05/12 27/05/11 31/05/10 -
Price 0.345 0.30 0.22 0.30 0.37 0.82 0.64 -
P/RPS 0.13 0.10 0.07 0.07 0.10 0.25 0.23 -9.06%
P/EPS 10.59 0.50 -0.23 -0.43 -1.24 -16.49 1.24 42.92%
EY 9.44 201.42 -436.96 -232.51 -80.77 -6.06 80.48 -30.01%
DY 0.00 0.00 0.00 0.00 0.00 2.44 0.00 -
P/NAPS 0.26 0.27 0.42 0.20 0.17 0.35 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment