[MELEWAR] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -67.49%
YoY- -501.2%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 657,557 702,709 1,014,747 859,651 738,266 633,657 704,888 -1.15%
PBT -67,958 3,933 -154,166 -76,043 -4,218 121,638 -139,306 -11.27%
Tax 195,051 -222,258 -640 2,555 -6,224 5,392 37,847 31.41%
NP 127,093 -218,325 -154,806 -73,488 -10,442 127,030 -101,459 -
-
NP to SH 136,595 -216,796 -157,333 -67,401 -11,211 116,178 -88,989 -
-
Tax Rate - 5,651.11% - - - -4.43% - -
Total Cost 530,464 921,034 1,169,553 933,139 748,708 506,627 806,347 -6.73%
-
Net Worth 255,439 117,271 331,564 484,874 529,849 545,869 430,599 -8.33%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - 4,511 - 9,027 -
Div Payout % - - - - 0.00% - 0.00% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 255,439 117,271 331,564 484,874 529,849 545,869 430,599 -8.33%
NOSH 225,523 225,523 225,523 225,523 225,467 225,565 225,445 0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 19.33% -31.07% -15.26% -8.55% -1.41% 20.05% -14.39% -
ROE 53.47% -184.87% -47.45% -13.90% -2.12% 21.28% -20.67% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 290.89 311.59 449.89 381.18 327.44 280.92 312.67 -1.19%
EPS 60.43 -96.13 -69.75 -29.89 -4.97 51.51 -39.47 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 4.00 -
NAPS 1.13 0.52 1.47 2.15 2.35 2.42 1.91 -8.37%
Adjusted Per Share Value based on latest NOSH - 225,523
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 182.65 195.20 281.87 238.79 205.07 176.02 195.80 -1.15%
EPS 37.94 -60.22 -43.70 -18.72 -3.11 32.27 -24.72 -
DPS 0.00 0.00 0.00 0.00 1.25 0.00 2.51 -
NAPS 0.7096 0.3258 0.921 1.3469 1.4718 1.5163 1.1961 -8.33%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.255 0.185 0.24 0.38 0.81 0.69 0.44 -
P/RPS 0.09 0.06 0.05 0.10 0.25 0.25 0.14 -7.09%
P/EPS 0.42 -0.19 -0.34 -1.27 -16.29 1.34 -1.11 -
EY 236.97 -519.62 -290.64 -78.65 -6.14 74.65 -89.71 -
DY 0.00 0.00 0.00 0.00 2.47 0.00 9.09 -
P/NAPS 0.23 0.36 0.16 0.18 0.34 0.29 0.23 0.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 29/05/14 30/05/13 29/05/12 27/05/11 31/05/10 29/05/09 -
Price 0.30 0.22 0.30 0.37 0.82 0.64 0.62 -
P/RPS 0.10 0.07 0.07 0.10 0.25 0.23 0.20 -10.90%
P/EPS 0.50 -0.23 -0.43 -1.24 -16.49 1.24 -1.57 -
EY 201.42 -436.96 -232.51 -80.77 -6.06 80.48 -63.67 -
DY 0.00 0.00 0.00 0.00 2.44 0.00 6.45 -
P/NAPS 0.27 0.42 0.20 0.17 0.35 0.26 0.32 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment