[MELEWAR] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 10.97%
YoY- -37.79%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 749,107 594,568 657,557 702,709 1,014,747 859,651 738,266 0.24%
PBT -44,881 16,249 -67,958 3,933 -154,166 -76,043 -4,218 48.25%
Tax -12,685 -5,831 195,051 -222,258 -640 2,555 -6,224 12.58%
NP -57,566 10,418 127,093 -218,325 -154,806 -73,488 -10,442 32.87%
-
NP to SH -69,338 7,344 136,595 -216,796 -157,333 -67,401 -11,211 35.44%
-
Tax Rate - 35.89% - 5,651.11% - - - -
Total Cost 806,673 584,150 530,464 921,034 1,169,553 933,139 748,708 1.24%
-
Net Worth 243,564 302,200 255,439 117,271 331,564 484,874 529,849 -12.13%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - 4,511 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 243,564 302,200 255,439 117,271 331,564 484,874 529,849 -12.13%
NOSH 225,523 225,523 225,523 225,523 225,523 225,523 225,467 0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -7.68% 1.75% 19.33% -31.07% -15.26% -8.55% -1.41% -
ROE -28.47% 2.43% 53.47% -184.87% -47.45% -13.90% -2.12% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 332.16 263.64 290.89 311.59 449.89 381.18 327.44 0.23%
EPS -30.75 3.26 60.43 -96.13 -69.75 -29.89 -4.97 35.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.08 1.34 1.13 0.52 1.47 2.15 2.35 -12.14%
Adjusted Per Share Value based on latest NOSH - 225,523
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 208.09 165.16 182.65 195.20 281.87 238.79 205.07 0.24%
EPS -19.26 2.04 37.94 -60.22 -43.70 -18.72 -3.11 35.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 0.6766 0.8394 0.7096 0.3258 0.921 1.3469 1.4718 -12.13%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.305 0.35 0.255 0.185 0.24 0.38 0.81 -
P/RPS 0.09 0.13 0.09 0.06 0.05 0.10 0.25 -15.64%
P/EPS -0.99 10.75 0.42 -0.19 -0.34 -1.27 -16.29 -37.27%
EY -100.80 9.30 236.97 -519.62 -290.64 -78.65 -6.14 59.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.47 -
P/NAPS 0.28 0.26 0.23 0.36 0.16 0.18 0.34 -3.18%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 27/05/16 29/05/15 29/05/14 30/05/13 29/05/12 27/05/11 -
Price 0.34 0.345 0.30 0.22 0.30 0.37 0.82 -
P/RPS 0.10 0.13 0.10 0.07 0.07 0.10 0.25 -14.15%
P/EPS -1.11 10.59 0.50 -0.23 -0.43 -1.24 -16.49 -36.19%
EY -90.43 9.44 201.42 -436.96 -232.51 -80.77 -6.06 56.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.44 -
P/NAPS 0.31 0.26 0.27 0.42 0.20 0.17 0.35 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment