[MISC] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[MISC] MISC BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 16.08%
YoY- 29.82%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 7,606,271 5,432,996 5,508,434 5,846,660 5,349,783 9.18%
PBT 2,326,404 1,310,300 1,444,663 1,529,347 1,174,083 18.63%
Tax -36,833 363 -71,712 -43,421 -29,506 5.69%
NP 2,289,571 1,310,663 1,372,951 1,485,926 1,144,577 18.91%
-
NP to SH 2,289,571 1,310,663 1,372,951 1,485,926 1,144,577 18.91%
-
Tax Rate 1.58% -0.03% 4.96% 2.84% 2.51% -
Total Cost 5,316,700 4,122,333 4,135,483 4,360,734 4,205,206 6.03%
-
Net Worth 10,385,793 9,243,321 7,419,439 7,387,328 5,903,343 15.15%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 557,219 556,473 4,824 - -
Div Payout % - 42.51% 40.53% 0.32% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 10,385,793 9,243,321 7,419,439 7,387,328 5,903,343 15.15%
NOSH 1,861,253 1,859,823 1,854,859 1,855,180 1,864,606 -0.04%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 30.10% 24.12% 24.92% 25.41% 21.39% -
ROE 22.05% 14.18% 18.50% 20.11% 19.39% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 408.66 292.12 296.97 315.15 286.91 9.23%
EPS 123.01 70.47 74.02 80.10 61.38 18.96%
DPS 0.00 30.00 30.00 0.26 0.00 -
NAPS 5.58 4.97 4.00 3.982 3.166 15.20%
Adjusted Per Share Value based on latest NOSH - 1,855,180
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 170.40 121.71 123.40 130.98 119.85 9.18%
EPS 51.29 29.36 30.76 33.29 25.64 18.91%
DPS 0.00 12.48 12.47 0.11 0.00 -
NAPS 2.3267 2.0707 1.6621 1.6549 1.3225 15.15%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 13.70 7.50 7.05 7.15 6.95 -
P/RPS 3.35 2.57 2.37 2.27 2.42 8.46%
P/EPS 11.14 10.64 9.52 8.93 11.32 -0.39%
EY 8.98 9.40 10.50 11.20 8.83 0.42%
DY 0.00 4.00 4.26 0.04 0.00 -
P/NAPS 2.46 1.51 1.76 1.80 2.20 2.82%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 27/05/03 29/05/02 24/05/01 - -
Price 11.80 7.65 7.45 7.10 0.00 -
P/RPS 2.89 2.62 2.51 2.25 0.00 -
P/EPS 9.59 10.86 10.06 8.86 0.00 -
EY 10.42 9.21 9.94 11.28 0.00 -
DY 0.00 3.92 4.03 0.04 0.00 -
P/NAPS 2.11 1.54 1.86 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment