[MISC] QoQ Quarter Result on 31-Mar-2001 [#4]

Stock
[MISC] MISC BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 18.86%
YoY- 86.94%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,339,078 1,383,805 1,426,390 1,586,901 1,421,955 1,514,791 1,323,013 0.80%
PBT 243,120 305,542 426,539 460,950 380,316 365,827 322,254 -17.08%
Tax -4,877 -6,893 -5,873 -18,264 -7,864 -7,517 -9,776 -37.01%
NP 238,243 298,649 420,666 442,686 372,452 358,310 312,478 -16.50%
-
NP to SH 238,243 298,649 420,666 442,686 372,452 358,310 312,478 -16.50%
-
Tax Rate 2.01% 2.26% 1.38% 3.96% 2.07% 2.05% 3.03% -
Total Cost 1,100,835 1,085,156 1,005,724 1,144,215 1,049,503 1,156,481 1,010,535 5.85%
-
Net Worth 7,852,712 7,525,583 8,484,629 7,387,328 6,936,918 6,479,284 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 2,782 - 2,968 - 185,652 - -
Div Payout % - 0.93% - 0.67% - 51.81% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 7,852,712 7,525,583 8,484,629 7,387,328 6,936,918 6,479,284 0 -
NOSH 1,861,273 1,854,962 1,855,375 1,855,180 1,862,260 1,856,528 1,859,988 0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.79% 21.58% 29.49% 27.90% 26.19% 23.65% 23.62% -
ROE 3.03% 3.97% 4.96% 5.99% 5.37% 5.53% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 71.94 74.60 76.88 85.54 76.36 81.59 71.13 0.75%
EPS 12.80 16.10 22.60 23.80 20.00 19.30 16.80 -16.53%
DPS 0.00 0.15 0.00 0.16 0.00 10.00 0.00 -
NAPS 4.219 4.057 4.573 3.982 3.725 3.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,855,180
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.00 31.00 31.95 35.55 31.86 33.94 29.64 0.80%
EPS 5.34 6.69 9.42 9.92 8.34 8.03 7.00 -16.46%
DPS 0.00 0.06 0.00 0.07 0.00 4.16 0.00 -
NAPS 1.7592 1.6859 1.9008 1.6549 1.554 1.4515 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 7.70 6.70 6.95 7.15 7.10 6.90 5.95 -
P/RPS 10.70 8.98 9.04 8.36 9.30 8.46 8.36 17.83%
P/EPS 60.16 41.61 30.65 29.96 35.50 35.75 35.42 42.21%
EY 1.66 2.40 3.26 3.34 2.82 2.80 2.82 -29.69%
DY 0.00 0.02 0.00 0.02 0.00 1.45 0.00 -
P/NAPS 1.83 1.65 1.52 1.80 1.91 1.98 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 22/08/01 24/05/01 21/02/01 08/11/00 28/08/00 -
Price 7.00 6.85 6.95 7.10 7.40 7.50 6.55 -
P/RPS 9.73 9.18 9.04 8.30 9.69 9.19 9.21 3.71%
P/EPS 54.69 42.55 30.65 29.75 37.00 38.86 38.99 25.22%
EY 1.83 2.35 3.26 3.36 2.70 2.57 2.56 -20.00%
DY 0.00 0.02 0.00 0.02 0.00 1.33 0.00 -
P/NAPS 1.66 1.69 1.52 1.78 1.99 2.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment