[MAGNUM] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -100.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 120,586 130,637 115,684 548,384 -39.64%
PBT 123,742 -50,955 -133,121 81,216 15.06%
Tax -24,072 -29,427 -26,463 -19,934 6.48%
NP 99,670 -80,382 -159,584 61,282 17.60%
-
NP to SH 99,670 -80,382 -161,440 -688 -
-
Tax Rate 19.45% - - 24.54% -
Total Cost 20,916 211,019 275,268 487,102 -64.98%
-
Net Worth 921,499 1,341,249 860,004 1,136,492 -6.75%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 921,499 1,341,249 860,004 1,136,492 -6.75%
NOSH 921,499 937,936 781,821 794,749 5.05%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 82.65% -61.53% -137.95% 11.18% -
ROE 10.82% -5.99% -18.77% -0.06% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 13.09 13.93 14.80 69.00 -42.54%
EPS 10.82 -8.57 -20.65 -0.09 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.43 1.10 1.43 -11.23%
Adjusted Per Share Value based on latest NOSH - 794,749
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 8.39 9.09 8.05 38.16 -39.64%
EPS 6.94 -5.59 -11.23 -0.05 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6412 0.9333 0.5984 0.7908 -6.75%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 - - - -
Price 1.12 0.00 0.00 0.00 -
P/RPS 8.56 0.00 0.00 0.00 -
P/EPS 10.35 0.00 0.00 0.00 -
EY 9.66 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 26/02/04 27/02/03 28/02/02 27/02/01 -
Price 1.53 1.23 0.00 0.00 -
P/RPS 11.69 8.83 0.00 0.00 -
P/EPS 14.15 -14.35 0.00 0.00 -
EY 7.07 -6.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment