[MULPHA] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1903.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 964,918 1,091,117 988,913 960,213 0.16%
PBT 105,046 42,442 103,118 -5,736 -
Tax -27,684 -46,503 -32,697 12,167 -
NP 77,362 -4,061 70,421 6,431 129.13%
-
NP to SH 77,362 -4,061 63,961 -41,122 -
-
Tax Rate 26.35% 109.57% 31.71% - -
Total Cost 887,556 1,095,178 918,492 953,782 -2.37%
-
Net Worth 1,663,339 1,361,968 1,335,068 1,137,601 13.50%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 1,663,339 1,361,968 1,335,068 1,137,601 13.50%
NOSH 1,320,110 1,335,263 1,390,696 1,223,226 2.57%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 8.02% -0.37% 7.12% 0.67% -
ROE 4.65% -0.30% 4.79% -3.61% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 73.09 81.72 71.11 78.50 -2.35%
EPS 5.86 -0.30 4.60 -3.36 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.02 0.96 0.93 10.65%
Adjusted Per Share Value based on latest NOSH - 1,223,226
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 301.90 341.38 309.40 300.43 0.16%
EPS 24.20 -1.27 20.01 -12.87 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.2041 4.2612 4.1771 3.5593 13.49%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.47 0.40 0.38 0.35 -
P/RPS 0.64 0.49 0.53 0.45 12.45%
P/EPS 8.02 -131.52 8.26 -10.41 -
EY 12.47 -0.76 12.10 -9.61 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.40 0.38 -0.88%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 27/02/04 25/02/03 28/02/02 27/02/01 -
Price 0.67 0.40 0.38 0.35 -
P/RPS 0.92 0.49 0.53 0.45 26.91%
P/EPS 11.43 -131.52 8.26 -10.41 -
EY 8.75 -0.76 12.10 -9.61 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.39 0.40 0.38 11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment