[MWE] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 0.25%
YoY- 6.59%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 314,912 307,512 488,096 499,136 499,114 493,769 464,566 -5.22%
PBT -26,439 23,727 152,154 60,732 50,405 44,980 25,521 -
Tax -8,739 -5,547 -10,247 -12,437 -10,242 -10,322 -4,116 10.94%
NP -35,178 18,180 141,907 48,295 40,163 34,658 21,405 -
-
NP to SH -34,981 17,133 139,724 47,290 44,365 33,045 18,917 -
-
Tax Rate - 23.38% 6.73% 20.48% 20.32% 22.95% 16.13% -
Total Cost 350,090 289,332 346,189 450,841 458,951 459,111 443,161 -3.19%
-
Net Worth 559,517 626,369 460,461 434,497 231,157 328,652 315,790 8.20%
Dividend
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 4,605 4,605 34,580 23,106 23,123 18,499 13,830 -14.07%
Div Payout % 0.00% 26.88% 24.75% 48.86% 52.12% 55.98% 73.11% -
Equity
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 559,517 626,369 460,461 434,497 231,157 328,652 315,790 8.20%
NOSH 230,254 230,282 230,230 231,559 231,157 231,445 230,504 -0.01%
Ratio Analysis
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -11.17% 5.91% 29.07% 9.68% 8.05% 7.02% 4.61% -
ROE -6.25% 2.74% 30.34% 10.88% 19.19% 10.05% 5.99% -
Per Share
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 136.77 133.54 212.00 215.97 215.92 213.34 201.54 -5.20%
EPS -15.19 7.44 60.69 20.46 19.19 14.28 8.21 -
DPS 2.00 2.00 15.00 10.00 10.00 8.00 6.00 -14.05%
NAPS 2.43 2.72 2.00 1.88 1.00 1.42 1.37 8.22%
Adjusted Per Share Value based on latest NOSH - 231,115
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 136.00 132.80 210.79 215.55 215.55 213.24 200.63 -5.22%
EPS -15.11 7.40 60.34 20.42 19.16 14.27 8.17 -
DPS 1.99 1.99 14.93 9.98 9.99 7.99 5.97 -14.05%
NAPS 2.4163 2.705 1.9885 1.8764 0.9983 1.4193 1.3638 8.20%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.39 1.35 1.73 1.26 1.05 0.83 0.62 -
P/RPS 1.02 1.01 0.82 0.58 0.49 0.39 0.31 17.84%
P/EPS -9.15 18.15 2.85 6.16 5.47 5.81 7.55 -
EY -10.93 5.51 35.08 16.24 18.28 17.20 13.24 -
DY 1.44 1.48 8.67 7.94 9.52 9.64 9.68 -23.10%
P/NAPS 0.57 0.50 0.87 0.67 1.05 0.58 0.45 3.31%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/05/16 28/05/15 28/02/13 24/02/12 23/02/11 25/02/10 26/02/09 -
Price 1.38 1.25 1.82 1.41 1.19 0.93 0.66 -
P/RPS 1.01 0.94 0.86 0.65 0.55 0.44 0.33 16.67%
P/EPS -9.08 16.80 3.00 6.89 6.20 6.51 8.04 -
EY -11.01 5.95 33.35 14.51 16.13 15.35 12.43 -
DY 1.45 1.60 8.24 7.09 8.40 8.60 9.09 -22.36%
P/NAPS 0.57 0.46 0.91 0.75 1.19 0.65 0.48 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment