[MWE] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -340.44%
YoY- -304.17%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Revenue 331,889 342,551 314,912 307,512 488,096 499,136 499,114 -5.47%
PBT -37,510 133,980 -26,439 23,727 152,154 60,732 50,405 -
Tax -4,029 -256 -8,739 -5,547 -10,247 -12,437 -10,242 -12.07%
NP -41,539 133,724 -35,178 18,180 141,907 48,295 40,163 -
-
NP to SH -42,134 132,890 -34,981 17,133 139,724 47,290 44,365 -
-
Tax Rate - 0.19% - 23.38% 6.73% 20.48% 20.32% -
Total Cost 373,428 208,827 350,090 289,332 346,189 450,841 458,951 -2.80%
-
Net Worth 591,703 679,193 559,517 626,369 460,461 434,497 231,157 13.83%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Div - - 4,605 4,605 34,580 23,106 23,123 -
Div Payout % - - 0.00% 26.88% 24.75% 48.86% 52.12% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 591,703 679,193 559,517 626,369 460,461 434,497 231,157 13.83%
NOSH 231,559 230,235 230,254 230,282 230,230 231,559 231,157 0.02%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -12.52% 39.04% -11.17% 5.91% 29.07% 9.68% 8.05% -
ROE -7.12% 19.57% -6.25% 2.74% 30.34% 10.88% 19.19% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 144.15 148.78 136.77 133.54 212.00 215.97 215.92 -5.41%
EPS -18.30 57.72 -15.19 7.44 60.69 20.46 19.19 -
DPS 0.00 0.00 2.00 2.00 15.00 10.00 10.00 -
NAPS 2.57 2.95 2.43 2.72 2.00 1.88 1.00 13.90%
Adjusted Per Share Value based on latest NOSH - 230,254
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 143.33 147.93 136.00 132.80 210.79 215.55 215.55 -5.47%
EPS -18.20 57.39 -15.11 7.40 60.34 20.42 19.16 -
DPS 0.00 0.00 1.99 1.99 14.93 9.98 9.99 -
NAPS 2.5553 2.9331 2.4163 2.705 1.9885 1.8764 0.9983 13.83%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 -
Price 1.60 1.34 1.39 1.35 1.73 1.26 1.05 -
P/RPS 1.11 0.90 1.02 1.01 0.82 0.58 0.49 11.93%
P/EPS -8.74 2.32 -9.15 18.15 2.85 6.16 5.47 -
EY -11.44 43.07 -10.93 5.51 35.08 16.24 18.28 -
DY 0.00 0.00 1.44 1.48 8.67 7.94 9.52 -
P/NAPS 0.62 0.45 0.57 0.50 0.87 0.67 1.05 -7.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 25/05/18 23/05/17 25/05/16 28/05/15 28/02/13 24/02/12 23/02/11 -
Price 1.68 1.69 1.38 1.25 1.82 1.41 1.19 -
P/RPS 1.17 1.14 1.01 0.94 0.86 0.65 0.55 10.96%
P/EPS -9.18 2.93 -9.08 16.80 3.00 6.89 6.20 -
EY -10.89 34.15 -11.01 5.95 33.35 14.51 16.13 -
DY 0.00 0.00 1.45 1.60 8.24 7.09 8.40 -
P/NAPS 0.65 0.57 0.57 0.46 0.91 0.75 1.19 -8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment