[MWE] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -10.4%
YoY- -421.88%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 592,816 494,190 450,234 547,091 273,062 21.36%
PBT 37,661 -1,470 -24,933 3,378 8,597 44.63%
Tax -26,397 -15,117 -11,623 -2,570 -99 303.70%
NP 11,264 -16,587 -36,556 808 8,498 7.29%
-
NP to SH 11,264 -16,587 -36,556 -13,020 4,045 29.15%
-
Tax Rate 70.09% - - 76.08% 1.15% -
Total Cost 581,552 510,777 486,790 546,283 264,564 21.74%
-
Net Worth 221,943 209,791 232,234 261,046 232,329 -1.13%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 4,135 2,082 - - - -
Div Payout % 36.71% 0.00% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 221,943 209,791 232,234 261,046 232,329 -1.13%
NOSH 209,380 209,791 209,219 207,179 169,583 5.40%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.90% -3.36% -8.12% 0.15% 3.11% -
ROE 5.08% -7.91% -15.74% -4.99% 1.74% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 283.13 235.56 215.20 264.07 161.02 15.14%
EPS 5.38 -7.91 -17.47 -6.28 2.39 22.47%
DPS 1.98 1.00 0.00 0.00 0.00 -
NAPS 1.06 1.00 1.11 1.26 1.37 -6.20%
Adjusted Per Share Value based on latest NOSH - 207,179
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 256.01 213.42 194.44 236.26 117.92 21.36%
EPS 4.86 -7.16 -15.79 -5.62 1.75 29.06%
DPS 1.79 0.90 0.00 0.00 0.00 -
NAPS 0.9585 0.906 1.0029 1.1273 1.0033 -1.13%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.68 0.37 0.51 0.50 1.73 -
P/RPS 0.24 0.16 0.24 0.19 1.07 -31.16%
P/EPS 12.64 -4.68 -2.92 -7.96 72.53 -35.36%
EY 7.91 -21.37 -34.26 -12.57 1.38 54.68%
DY 2.90 2.70 0.00 0.00 0.00 -
P/NAPS 0.64 0.37 0.46 0.40 1.26 -15.56%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 29/05/03 30/05/02 29/05/01 - -
Price 0.59 0.40 0.60 0.54 0.00 -
P/RPS 0.21 0.17 0.28 0.20 0.00 -
P/EPS 10.97 -5.06 -3.43 -8.59 0.00 -
EY 9.12 -19.77 -29.12 -11.64 0.00 -
DY 3.35 2.50 0.00 0.00 0.00 -
P/NAPS 0.56 0.40 0.54 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment