[ORIENT] YoY TTM Result on 31-Mar-2018 [#1]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

30-May-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Mar-2018 [#1]

Profit Trend

QoQ- -1.04%

YoY- 40.5%

Quarter Report

OHB-Q1_2018-180530.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
TTM Result
Revenue	3,298,386	4,727,867	6,298,792	6,130,787	6,007,259	4,699,215	3,627,999	-1.57%
YoY %	-30.24%	-24.94%	2.74%	2.06%	27.84%	29.53%	-	-
Horiz. %	90.91%	130.32%	173.62%	168.99%	165.58%	129.53%	100.00%	-
PBT	506,837	135,016	694,115	480,177	421,984	352,479	436,848	2.50%
YoY %	275.39%	-80.55%	44.55%	13.79%	19.72%	-19.31%	-	-
Horiz. %	116.02%	30.91%	158.89%	109.92%	96.60%	80.69%	100.00%	-
Tax	-54,910	-78,206	-146,789	-107,249	-103,335	-76,182	-69,590	-3.86%
YoY %	29.79%	46.72%	-36.87%	-3.79%	-35.64%	-9.47%	-	-
Horiz. %	78.91%	112.38%	210.93%	154.12%	148.49%	109.47%	100.00%	-
NP	451,927	56,810	547,326	372,928	318,649	276,297	367,258	3.51%
YoY %	695.51%	-89.62%	46.76%	17.03%	15.33%	-24.77%	-	-
Horiz. %	123.05%	15.47%	149.03%	101.54%	86.76%	75.23%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	318,626	175,994	533,096	388,563	276,558	284,558	298,795	1.07%
YoY %	81.04%	-66.99%	37.20%	40.50%	-2.81%	-4.76%	-	-
Horiz. %	106.64%	58.90%	178.42%	130.04%	92.56%	95.24%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	10.83%	57.92%	21.15%	22.34%	24.49%	21.61%	15.93%	-
YoY %	-81.30%	173.85%	-5.33%	-8.78%	13.33%	35.66%	-	-
Horiz. %	67.98%	363.59%	132.77%	140.24%	153.74%	135.66%	100.00%	-
Total Cost	2,846,459	4,671,057	5,751,466	5,757,859	5,688,610	4,422,918	3,260,741	-2.23%
YoY %	-39.06%	-18.78%	-0.11%	1.22%	28.62%	35.64%	-	-
Horiz. %	87.29%	143.25%	176.39%	176.58%	174.46%	135.64%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,729,563	6,267,269	6,648,295	6,311,873	6,001,996	5,530,310	5,158,967	4.52%
YoY %	7.38%	-5.73%	5.33%	5.16%	8.53%	7.20%	-	-
Horiz. %	130.44%	121.48%	128.87%	122.35%	116.34%	107.20%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Dividend
Div	124,072	186,108	248,144	248,153	124,046	124,052	86,849	6.11%
YoY %	-33.33%	-25.00%	-0.00%	100.05%	-0.00%	42.84%	-	-
Horiz. %	142.86%	214.29%	285.72%	285.73%	142.83%	142.84%	100.00%	-
Div Payout %	38.94%	105.75%	46.55%	63.86%	44.85%	43.59%	29.07%	-
YoY %	-63.18%	127.18%	-27.11%	42.39%	2.89%	49.95%	-	-
Horiz. %	133.95%	363.78%	160.13%	219.68%	154.28%	149.95%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Equity
Net Worth	6,729,563	6,267,269	6,648,295	6,311,873	6,001,996	5,530,310	5,158,967	4.52%
YoY %	7.38%	-5.73%	5.33%	5.16%	8.53%	7.20%	-	-
Horiz. %	130.44%	121.48%	128.87%	122.35%	116.34%	107.20%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,085	620,191	620,344	0.00%
YoY %	0.00%	0.00%	0.00%	0.05%	-0.02%	-0.02%	-	-
Horiz. %	100.01%	100.01%	100.01%	100.01%	99.96%	99.98%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Ratio Analysis
NP Margin	13.70%	1.20%	8.69%	6.08%	5.30%	5.88%	10.12%	-
YoY %	1,041.67%	-86.19%	42.93%	14.72%	-9.86%	-41.90%	-	-
Horiz. %	135.38%	11.86%	85.87%	60.08%	52.37%	58.10%	100.00%	-
ROE	4.73%	2.81%	8.02%	6.16%	4.61%	5.15%	5.79%	-
YoY %	68.33%	-64.96%	30.19%	33.62%	-10.49%	-11.05%	-	-
Horiz. %	81.69%	48.53%	138.51%	106.39%	79.62%	88.95%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Per Share
RPS	531.69	762.11	1,015.34	988.26	968.78	757.70	584.84	-1.57%
YoY %	-30.23%	-24.94%	2.74%	2.01%	27.86%	29.56%	-	-
Horiz. %	90.91%	130.31%	173.61%	168.98%	165.65%	129.56%	100.00%	-
EPS	51.36	28.37	85.93	62.63	44.60	45.88	48.17	1.07%
YoY %	81.04%	-66.98%	37.20%	40.43%	-2.79%	-4.75%	-	-
Horiz. %	106.62%	58.90%	178.39%	130.02%	92.59%	95.25%	100.00%	-
DPS	20.00	30.00	40.00	40.00	20.00	20.00	14.00	6.11%
YoY %	-33.33%	-25.00%	0.00%	100.00%	0.00%	42.86%	-	-
Horiz. %	142.86%	214.29%	285.71%	285.71%	142.86%	142.86%	100.00%	-
NAPS	10.8478	10.1026	10.7168	10.1745	9.6793	8.9171	8.3163	4.52%
YoY %	7.38%	-5.73%	5.33%	5.12%	8.55%	7.22%	-	-
Horiz. %	130.44%	121.48%	128.87%	122.34%	116.39%	107.22%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	531.66	762.08	1,015.29	988.21	968.30	757.46	584.79	-1.57%
YoY %	-30.24%	-24.94%	2.74%	2.06%	27.84%	29.53%	-	-
Horiz. %	90.91%	130.32%	173.62%	168.99%	165.58%	129.53%	100.00%	-
EPS	51.36	28.37	85.93	62.63	44.58	45.87	48.16	1.07%
YoY %	81.04%	-66.98%	37.20%	40.49%	-2.81%	-4.75%	-	-
Horiz. %	106.64%	58.91%	178.43%	130.05%	92.57%	95.25%	100.00%	-
DPS	20.00	30.00	40.00	40.00	19.99	20.00	14.00	6.11%
YoY %	-33.33%	-25.00%	0.00%	100.10%	-0.05%	42.86%	-	-
Horiz. %	142.86%	214.29%	285.71%	285.71%	142.79%	142.86%	100.00%	-
NAPS	10.8473	10.1021	10.7163	10.174	9.6745	8.9142	8.3156	4.52%
YoY %	7.38%	-5.73%	5.33%	5.16%	8.53%	7.20%	-	-
Horiz. %	130.45%	121.48%	128.87%	122.35%	116.34%	107.20%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	31/03/15	-
Price	5.19	4.99	6.44	6.23	6.60	6.91	6.72	-
P/RPS	0.98	0.65	0.63	0.63	0.68	0.91	1.15	-2.62%
YoY %	50.77%	3.17%	0.00%	-7.35%	-25.27%	-20.87%	-	-
Horiz. %	85.22%	56.52%	54.78%	54.78%	59.13%	79.13%	100.00%	-
P/EPS	10.10	17.59	7.49	9.95	14.80	15.06	13.95	-5.23%
YoY %	-42.58%	134.85%	-24.72%	-32.77%	-1.73%	7.96%	-	-
Horiz. %	72.40%	126.09%	53.69%	71.33%	106.09%	107.96%	100.00%	-
EY	9.90	5.69	13.34	10.05	6.76	6.64	7.17	5.51%
YoY %	73.99%	-57.35%	32.74%	48.67%	1.81%	-7.39%	-	-
Horiz. %	138.08%	79.36%	186.05%	140.17%	94.28%	92.61%	100.00%	-
DY	3.85	6.01	6.21	6.42	3.03	2.89	2.08	10.79%
YoY %	-35.94%	-3.22%	-3.27%	111.88%	4.84%	38.94%	-	-
Horiz. %	185.10%	288.94%	298.56%	308.65%	145.67%	138.94%	100.00%	-
P/NAPS	0.48	0.49	0.60	0.61	0.68	0.77	0.81	-8.34%
YoY %	-2.04%	-18.33%	-1.64%	-10.29%	-11.69%	-4.94%	-	-
Horiz. %	59.26%	60.49%	74.07%	75.31%	83.95%	95.06%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Announcement Date
Date	28/05/21	30/06/20	29/05/19	30/05/18	24/05/17	26/05/16	26/05/15	-
Price	5.18	5.66	6.66	6.45	6.63	6.89	7.66	-
P/RPS	0.97	0.74	0.66	0.65	0.68	0.91	1.31	-4.88%
YoY %	31.08%	12.12%	1.54%	-4.41%	-25.27%	-30.53%	-	-
Horiz. %	74.05%	56.49%	50.38%	49.62%	51.91%	69.47%	100.00%	-
P/EPS	10.09	19.95	7.75	10.30	14.87	15.02	15.90	-7.29%
YoY %	-49.42%	157.42%	-24.76%	-30.73%	-1.00%	-5.53%	-	-
Horiz. %	63.46%	125.47%	48.74%	64.78%	93.52%	94.47%	100.00%	-
EY	9.92	5.01	12.90	9.71	6.73	6.66	6.29	7.88%
YoY %	98.00%	-61.16%	32.85%	44.28%	1.05%	5.88%	-	-
Horiz. %	157.71%	79.65%	205.09%	154.37%	107.00%	105.88%	100.00%	-
DY	3.86	5.30	6.01	6.20	3.02	2.90	1.83	13.23%
YoY %	-27.17%	-11.81%	-3.06%	105.30%	4.14%	58.47%	-	-
Horiz. %	210.93%	289.62%	328.42%	338.80%	165.03%	158.47%	100.00%	-
P/NAPS	0.48	0.56	0.62	0.63	0.68	0.77	0.92	-10.26%
YoY %	-14.29%	-9.68%	-1.59%	-7.35%	-11.69%	-16.30%	-	-
Horiz. %	52.17%	60.87%	67.39%	68.48%	73.91%	83.70%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

2024-07-05 11:10:00

EMA 5

5 Mins

BUY

2024-07-05 10:55:00

ADX

5 Mins

BUY

2024-07-05 10:45:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

961

MPI

MALAYSIAN PACIFIC INDUSTRIES

959

DNEX

DAGANG NEXCHANGE BERHAD

812

SALCON

SALCON BHD

749

JCY

JCY INTERNATIONAL BERHAD

749

YTLPOWR

YTL POWER INTERNATIONAL BHD

639

TOPGLOV

TOP GLOVE CORPORATION BHD

628

MAYBANK

MALAYAN BANKING BHD

625

WCT

WCT HOLDINGS BERHAD

601

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.105

-0.015

134,285,800

HSI-CXN

0.185

-0.025

89,572,700

EDUSPEC-OR

0.005

0.00

75,002,700

NOVAMSC

0.255

+0.025

73,669,000

HSI-CV4

0.075

-0.015

72,257,900

HSI-HWW

0.235

+0.02

71,772,400

AHB-WC

0.075

0.00

71,134,100

HSI-HWE

0.13

+0.015

66,917,300

SNS

0.925

+0.04

61,647,800

More active Stocks

NESTLE

124.20

+2.20

3,400

KOBAY

2.46

+0.28

8,319,100

KLK

20.30

+0.22

209,100

KSENG

6.39

+0.22

169,800

IJM-C76

0.725

+0.165

96,000

SAM

6.46

+0.16

58,300

NPC

1.80

+0.15

200

YBS

0.92

+0.135

27,189,200

SIMEPROP-C18

0.765

+0.135

10,000

CRESNDO

3.74

+0.11

1,026,400

More gainer Stocks

MPI

39.50

-0.20

87,900

TOYOVEN

0.89

-0.17

10,348,500

MRDIY-C28

0.085

-0.165

113,000

SALUTE

0.53

-0.15

17,930,200

APOLLO

6.65

-0.15

1,200

KUAISHO-C17

0.08

-0.12

58,800

CARLSBG

18.66

-0.10

65,000

HSI-HWX

0.665

-0.10

5,000

HLFG

17.24

-0.10

800

GAMUDA

7.20

-0.09

5,114,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More