[ORIENT] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -1.04%
YoY- 40.5%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 6,389,783 6,714,560 6,388,323 6,130,787 6,348,149 6,466,195 6,555,418 -1.68%
PBT 596,289 606,535 613,424 480,177 527,335 667,030 599,324 -0.33%
Tax -131,021 -127,370 -126,716 -107,249 -113,729 -116,650 -105,502 15.49%
NP 465,268 479,165 486,708 372,928 413,606 550,380 493,822 -3.88%
-
NP to SH 500,893 503,785 494,190 388,563 392,645 438,970 401,939 15.75%
-
Tax Rate 21.97% 21.00% 20.66% 22.34% 21.57% 17.49% 17.60% -
Total Cost 5,924,515 6,235,395 5,901,615 5,757,859 5,934,543 5,915,815 6,061,596 -1.50%
-
Net Worth 6,557,846 6,554,931 6,345,868 6,311,873 6,053,988 6,084,572 5,999,587 6.09%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 248,144 248,144 248,144 248,153 124,059 124,056 124,056 58.55%
Div Payout % 49.54% 49.26% 50.21% 63.86% 31.60% 28.26% 30.86% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 6,557,846 6,554,931 6,345,868 6,311,873 6,053,988 6,084,572 5,999,587 6.09%
NOSH 620,393 620,393 620,393 620,393 620,393 620,362 620,510 -0.01%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.28% 7.14% 7.62% 6.08% 6.52% 8.51% 7.53% -
ROE 7.64% 7.69% 7.79% 6.16% 6.49% 7.21% 6.70% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1,030.01 1,082.36 1,029.77 988.26 1,023.30 1,042.33 1,056.46 -1.67%
EPS 80.74 81.21 79.66 62.63 63.29 70.76 64.78 15.76%
DPS 40.00 40.00 40.00 40.00 20.00 20.00 20.00 58.53%
NAPS 10.571 10.5663 10.2293 10.1745 9.7588 9.8081 9.6688 6.11%
Adjusted Per Share Value based on latest NOSH - 620,393
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1,029.96 1,082.31 1,029.72 988.21 1,023.25 1,042.27 1,056.66 -1.68%
EPS 80.74 81.20 79.66 62.63 63.29 70.76 64.79 15.75%
DPS 40.00 40.00 40.00 40.00 20.00 20.00 20.00 58.53%
NAPS 10.5705 10.5658 10.2288 10.174 9.7583 9.8076 9.6706 6.09%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 6.17 6.20 6.14 6.23 6.55 6.58 6.67 -
P/RPS 0.60 0.57 0.60 0.63 0.64 0.63 0.63 -3.19%
P/EPS 7.64 7.63 7.71 9.95 10.35 9.30 10.30 -18.01%
EY 13.09 13.10 12.97 10.05 9.66 10.75 9.71 21.96%
DY 6.48 6.45 6.51 6.42 3.05 3.04 3.00 66.86%
P/NAPS 0.58 0.59 0.60 0.61 0.67 0.67 0.69 -10.90%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 30/05/18 27/02/18 22/11/17 23/08/17 -
Price 6.80 5.92 6.14 6.45 6.46 6.55 6.60 -
P/RPS 0.66 0.55 0.60 0.65 0.63 0.63 0.62 4.24%
P/EPS 8.42 7.29 7.71 10.30 10.21 9.26 10.19 -11.91%
EY 11.87 13.72 12.97 9.71 9.80 10.80 9.81 13.51%
DY 5.88 6.76 6.51 6.20 3.10 3.05 3.03 55.39%
P/NAPS 0.64 0.56 0.60 0.63 0.66 0.67 0.68 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment