[ORIENT] YoY TTM Result on 31-Mar-2017 [#1]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

24-May-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

31-Mar-2017 [#1]

Profit Trend

QoQ- -1.05%

YoY- -2.81%

Quarter Report

OHB-Q1_2017-170524.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
TTM Result
Revenue	4,727,867	6,298,792	6,130,787	6,007,259	4,699,215	3,627,999	2,853,503	8.77%
YoY %	-24.94%	2.74%	2.06%	27.84%	29.53%	27.14%	-	-
Horiz. %	165.69%	220.74%	214.85%	210.52%	164.68%	127.14%	100.00%	-
PBT	135,016	694,115	480,177	421,984	352,479	436,848	281,013	-11.49%
YoY %	-80.55%	44.55%	13.79%	19.72%	-19.31%	55.45%	-	-
Horiz. %	48.05%	247.00%	170.87%	150.17%	125.43%	155.45%	100.00%	-
Tax	-78,206	-146,789	-107,249	-103,335	-76,182	-69,590	-68,022	2.35%
YoY %	46.72%	-36.87%	-3.79%	-35.64%	-9.47%	-2.31%	-	-
Horiz. %	114.97%	215.80%	157.67%	151.91%	112.00%	102.31%	100.00%	-
NP	56,810	547,326	372,928	318,649	276,297	367,258	212,991	-19.75%
YoY %	-89.62%	46.76%	17.03%	15.33%	-24.77%	72.43%	-	-
Horiz. %	26.67%	256.97%	175.09%	149.61%	129.72%	172.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	175,994	533,096	388,563	276,558	284,558	298,795	200,388	-2.13%
YoY %	-66.99%	37.20%	40.50%	-2.81%	-4.76%	49.11%	-	-
Horiz. %	87.83%	266.03%	193.91%	138.01%	142.00%	149.11%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	57.92%	21.15%	22.34%	24.49%	21.61%	15.93%	24.21%	-
YoY %	173.85%	-5.33%	-8.78%	13.33%	35.66%	-34.20%	-	-
Horiz. %	239.24%	87.36%	92.28%	101.16%	89.26%	65.80%	100.00%	-
Total Cost	4,671,057	5,751,466	5,757,859	5,688,610	4,422,918	3,260,741	2,640,512	9.96%
YoY %	-18.78%	-0.11%	1.22%	28.62%	35.64%	23.49%	-	-
Horiz. %	176.90%	217.82%	218.06%	215.44%	167.50%	123.49%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,267,269	6,648,295	6,311,873	6,001,996	5,530,310	5,158,967	4,837,998	4.40%
YoY %	-5.73%	5.33%	5.16%	8.53%	7.20%	6.63%	-	-
Horiz. %	129.54%	137.42%	130.46%	124.06%	114.31%	106.63%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Dividend
Div	186,108	248,144	248,153	124,046	124,052	86,849	43,434	27.41%
YoY %	-25.00%	-0.00%	100.05%	-0.00%	42.84%	99.96%	-	-
Horiz. %	428.48%	571.31%	571.33%	285.60%	285.61%	199.96%	100.00%	-
Div Payout %	105.75%	46.55%	63.86%	44.85%	43.59%	29.07%	21.68%	-
YoY %	127.18%	-27.11%	42.39%	2.89%	49.95%	34.09%	-	-
Horiz. %	487.78%	214.71%	294.56%	206.87%	201.06%	134.09%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Equity
Net Worth	6,267,269	6,648,295	6,311,873	6,001,996	5,530,310	5,158,967	4,837,998	4.40%
YoY %	-5.73%	5.33%	5.16%	8.53%	7.20%	6.63%	-	-
Horiz. %	129.54%	137.42%	130.46%	124.06%	114.31%	106.63%	100.00%	-
NOSH	620,393	620,393	620,393	620,085	620,191	620,344	620,391	0.00%
YoY %	0.00%	0.00%	0.05%	-0.02%	-0.02%	-0.01%	-	-
Horiz. %	100.00%	100.00%	100.00%	99.95%	99.97%	99.99%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Ratio Analysis
NP Margin	1.20%	8.69%	6.08%	5.30%	5.88%	10.12%	7.46%	-
YoY %	-86.19%	42.93%	14.72%	-9.86%	-41.90%	35.66%	-	-
Horiz. %	16.09%	116.49%	81.50%	71.05%	78.82%	135.66%	100.00%	-
ROE	2.81%	8.02%	6.16%	4.61%	5.15%	5.79%	4.14%	-
YoY %	-64.96%	30.19%	33.62%	-10.49%	-11.05%	39.86%	-	-
Horiz. %	67.87%	193.72%	148.79%	111.35%	124.40%	139.86%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Per Share
RPS	762.11	1,015.34	988.26	968.78	757.70	584.84	459.95	8.77%
YoY %	-24.94%	2.74%	2.01%	27.86%	29.56%	27.15%	-	-
Horiz. %	165.69%	220.75%	214.86%	210.63%	164.74%	127.15%	100.00%	-
EPS	28.37	85.93	62.63	44.60	45.88	48.17	32.30	-2.13%
YoY %	-66.98%	37.20%	40.43%	-2.79%	-4.75%	49.13%	-	-
Horiz. %	87.83%	266.04%	193.90%	138.08%	142.04%	149.13%	100.00%	-
DPS	30.00	40.00	40.00	20.00	20.00	14.00	7.00	27.42%
YoY %	-25.00%	0.00%	100.00%	0.00%	42.86%	100.00%	-	-
Horiz. %	428.57%	571.43%	571.43%	285.71%	285.71%	200.00%	100.00%	-
NAPS	10.1026	10.7168	10.1745	9.6793	8.9171	8.3163	7.7983	4.40%
YoY %	-5.73%	5.33%	5.12%	8.55%	7.22%	6.64%	-	-
Horiz. %	129.55%	137.42%	130.47%	124.12%	114.35%	106.64%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Adjusted Per Share Value based on latest NOSH - 620,085
RPS	762.08	1,015.29	988.21	968.30	757.46	584.79	459.95	8.77%
YoY %	-24.94%	2.74%	2.06%	27.84%	29.53%	27.14%	-	-
Horiz. %	165.69%	220.74%	214.85%	210.52%	164.68%	127.14%	100.00%	-
EPS	28.37	85.93	62.63	44.58	45.87	48.16	32.30	-2.13%
YoY %	-66.98%	37.20%	40.49%	-2.81%	-4.75%	49.10%	-	-
Horiz. %	87.83%	266.04%	193.90%	138.02%	142.01%	149.10%	100.00%	-
DPS	30.00	40.00	40.00	19.99	20.00	14.00	7.00	27.42%
YoY %	-25.00%	0.00%	100.10%	-0.05%	42.86%	100.00%	-	-
Horiz. %	428.57%	571.43%	571.43%	285.57%	285.71%	200.00%	100.00%	-
NAPS	10.1021	10.7163	10.174	9.6745	8.9142	8.3156	7.7983	4.40%
YoY %	-5.73%	5.33%	5.16%	8.53%	7.20%	6.63%	-	-
Horiz. %	129.54%	137.42%	130.46%	124.06%	114.31%	106.63%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	31/03/15	31/03/14	-
Price	4.99	6.44	6.23	6.60	6.91	6.72	7.19	-
P/RPS	0.65	0.63	0.63	0.68	0.91	1.15	1.56	-13.56%
YoY %	3.17%	0.00%	-7.35%	-25.27%	-20.87%	-26.28%	-	-
Horiz. %	41.67%	40.38%	40.38%	43.59%	58.33%	73.72%	100.00%	-
P/EPS	17.59	7.49	9.95	14.80	15.06	13.95	22.26	-3.84%
YoY %	134.85%	-24.72%	-32.77%	-1.73%	7.96%	-37.33%	-	-
Horiz. %	79.02%	33.65%	44.70%	66.49%	67.65%	62.67%	100.00%	-
EY	5.69	13.34	10.05	6.76	6.64	7.17	4.49	4.02%
YoY %	-57.35%	32.74%	48.67%	1.81%	-7.39%	59.69%	-	-
Horiz. %	126.73%	297.10%	223.83%	150.56%	147.88%	159.69%	100.00%	-
DY	6.01	6.21	6.42	3.03	2.89	2.08	0.97	35.48%
YoY %	-3.22%	-3.27%	111.88%	4.84%	38.94%	114.43%	-	-
Horiz. %	619.59%	640.21%	661.86%	312.37%	297.94%	214.43%	100.00%	-
P/NAPS	0.49	0.60	0.61	0.68	0.77	0.81	0.92	-9.95%
YoY %	-18.33%	-1.64%	-10.29%	-11.69%	-4.94%	-11.96%	-	-
Horiz. %	53.26%	65.22%	66.30%	73.91%	83.70%	88.04%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Price Multiplier on Announcement Date
Date	30/06/20	29/05/19	30/05/18	24/05/17	26/05/16	26/05/15	29/05/14	-
Price	5.66	6.66	6.45	6.63	6.89	7.66	7.75	-
P/RPS	0.74	0.66	0.65	0.68	0.91	1.31	1.68	-12.76%
YoY %	12.12%	1.54%	-4.41%	-25.27%	-30.53%	-22.02%	-	-
Horiz. %	44.05%	39.29%	38.69%	40.48%	54.17%	77.98%	100.00%	-
P/EPS	19.95	7.75	10.30	14.87	15.02	15.90	23.99	-3.02%
YoY %	157.42%	-24.76%	-30.73%	-1.00%	-5.53%	-33.72%	-	-
Horiz. %	83.16%	32.31%	42.93%	61.98%	62.61%	66.28%	100.00%	-
EY	5.01	12.90	9.71	6.73	6.66	6.29	4.17	3.10%
YoY %	-61.16%	32.85%	44.28%	1.05%	5.88%	50.84%	-	-
Horiz. %	120.14%	309.35%	232.85%	161.39%	159.71%	150.84%	100.00%	-
DY	5.30	6.01	6.20	3.02	2.90	1.83	0.90	34.34%
YoY %	-11.81%	-3.06%	105.30%	4.14%	58.47%	103.33%	-	-
Horiz. %	588.89%	667.78%	688.89%	335.56%	322.22%	203.33%	100.00%	-
P/NAPS	0.56	0.62	0.63	0.68	0.77	0.92	0.99	-9.05%
YoY %	-9.68%	-1.59%	-7.35%	-11.69%	-16.30%	-7.07%	-	-
Horiz. %	56.57%	62.63%	63.64%	68.69%	77.78%	92.93%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 15:10:00

EMA 5

5 Mins

SELL

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

2024-07-05 11:10:00

EMA 5

5 Mins

BUY

2024-07-05 10:55:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

957

MPI

MALAYSIAN PACIFIC INDUSTRIES

954

DNEX

DAGANG NEXCHANGE BERHAD

829

JCY

JCY INTERNATIONAL BERHAD

760

SALCON

SALCON BHD

746

YTLPOWR

YTL POWER INTERNATIONAL BHD

650

TOPGLOV

TOP GLOVE CORPORATION BHD

650

MAYBANK

MALAYAN BANKING BHD

633

WCT

WCT HOLDINGS BERHAD

600

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.105

-0.015

135,914,800

HSI-HWW

0.235

+0.02

91,542,100

HSI-CXN

0.185

-0.025

89,810,800

NOVAMSC

0.25

+0.02

76,803,700

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CV4

0.07

-0.02

72,423,900

AHB-WC

0.075

0.00

71,152,800

SNS

0.915

+0.03

68,380,600

HSI-HWE

0.13

+0.015

67,319,900

More active Stocks

NESTLE

122.50

+0.50

10,200

KOBAY

2.44

+0.26

8,527,200

KLK

20.32

+0.24

255,200

IJM-C76

0.725

+0.165

96,000

NPC

1.80

+0.15

1,000

SUNCON

4.27

+0.14

2,727,600

YBS

0.92

+0.135

30,519,800

SIMEPROP-C18

0.765

+0.135

10,000

AIRPORT

10.12

+0.12

699,500

SAM

6.41

+0.11

78,800

More gainer Stocks

MPI

39.50

-0.20

103,900

TOYOVEN

0.88

-0.18

10,758,600

MRDIY-C28

0.085

-0.165

113,000

APOLLO

6.65

-0.15

1,200

KUAISHO-C17

0.08

-0.12

58,800

SALUTE

0.575

-0.105

22,827,000

CARLSBG

18.66

-0.10

72,000

DLADY

35.58

-0.10

6,300

HSI-HWX

0.665

-0.10

5,000

YTLPOWR

5.23

-0.09

8,543,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More