[ASIAPAC] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -18.57%
YoY- -37.79%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 55,733 101,596 147,005 272,332 314,841 228,393 124,204 -12.49%
PBT 15,965 17,775 23,423 27,774 32,895 21,756 -86,703 -
Tax -4,899 -7,888 -2,462 -7,569 -453 -9,331 -2,706 10.39%
NP 11,066 9,887 20,961 20,205 32,442 12,425 -89,409 -
-
NP to SH 11,061 9,883 20,951 20,198 32,470 12,405 -89,409 -
-
Tax Rate 30.69% 44.38% 10.51% 27.25% 1.38% 42.89% - -
Total Cost 44,667 91,709 126,044 252,127 282,399 215,968 213,613 -22.94%
-
Net Worth 307,745 283,804 268,566 247,337 223,632 77,185 69,244 28.20%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 307,745 283,804 268,566 247,337 223,632 77,185 69,244 28.20%
NOSH 992,727 978,636 959,166 951,296 798,688 367,551 364,444 18.16%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 19.86% 9.73% 14.26% 7.42% 10.30% 5.44% -71.99% -
ROE 3.59% 3.48% 7.80% 8.17% 14.52% 16.07% -129.12% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.61 10.38 15.33 28.63 39.42 62.14 34.08 -25.95%
EPS 1.11 1.01 2.18 2.12 4.07 3.38 -24.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.28 0.26 0.28 0.21 0.19 8.49%
Adjusted Per Share Value based on latest NOSH - 951,296
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.79 6.91 10.01 18.53 21.43 15.54 8.45 -12.50%
EPS 0.75 0.67 1.43 1.37 2.21 0.84 -6.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2095 0.1932 0.1828 0.1683 0.1522 0.0525 0.0471 28.22%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.10 0.10 0.09 0.25 0.14 0.12 0.15 -
P/RPS 1.78 0.96 0.59 0.87 0.36 0.19 0.44 26.21%
P/EPS 8.98 9.90 4.12 11.77 3.44 3.56 -0.61 -
EY 11.14 10.10 24.27 8.49 29.04 28.13 -163.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.32 0.96 0.50 0.57 0.79 -13.97%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 24/11/09 26/11/08 26/11/07 27/11/06 28/11/05 25/11/04 -
Price 0.10 0.09 0.08 0.22 0.16 0.10 0.19 -
P/RPS 1.78 0.87 0.52 0.77 0.41 0.16 0.56 21.24%
P/EPS 8.98 8.91 3.66 10.36 3.94 2.96 -0.77 -
EY 11.14 11.22 27.30 9.65 25.41 33.75 -129.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.29 0.85 0.57 0.48 1.00 -17.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment