[PMCORP] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 365.64%
YoY- 117.14%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 74,724 86,457 83,454 74,256 79,107 93,260 136,914 -9.59%
PBT 20,241 8,349 5,276 2,029 -11,962 -15,754 1,474 54.71%
Tax -281 -1,198 -1,113 105 -296 -1,497 -1,722 -26.06%
NP 19,960 7,151 4,163 2,134 -12,258 -17,251 -248 -
-
NP to SH 19,960 7,151 4,059 2,149 -12,538 -18,636 -754 -
-
Tax Rate 1.39% 14.35% 21.10% -5.17% - - 116.82% -
Total Cost 54,764 79,306 79,291 72,122 91,365 110,511 137,162 -14.18%
-
Net Worth 350,089 313,253 307,798 442,900 329,093 328,232 346,933 0.15%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 350,089 313,253 307,798 442,900 329,093 328,232 346,933 0.15%
NOSH 773,357 773,357 773,357 1,030,000 711,860 709,999 711,366 1.40%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 26.71% 8.27% 4.99% 2.87% -15.50% -18.50% -0.18% -
ROE 5.70% 2.28% 1.32% 0.49% -3.81% -5.68% -0.22% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 10.55 12.20 11.78 7.21 11.11 13.14 19.25 -9.53%
EPS 2.82 1.01 0.57 0.21 -1.76 -2.62 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4942 0.4422 0.4345 0.43 0.4623 0.4623 0.4877 0.22%
Adjusted Per Share Value based on latest NOSH - 1,030,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.45 9.77 9.44 8.40 8.94 10.54 15.48 -9.59%
EPS 2.26 0.81 0.46 0.24 -1.42 -2.11 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3958 0.3542 0.348 0.5007 0.3721 0.3711 0.3922 0.15%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.22 0.135 0.09 0.11 0.12 0.14 0.20 -
P/RPS 2.09 1.11 0.76 1.53 1.08 1.07 1.04 12.33%
P/EPS 7.81 13.37 15.71 52.72 -6.81 -5.33 -188.69 -
EY 12.81 7.48 6.37 1.90 -14.68 -18.75 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.31 0.21 0.26 0.26 0.30 0.41 1.56%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 22/08/13 23/08/12 18/08/11 16/08/10 19/08/09 26/08/08 -
Price 0.26 0.145 0.09 0.09 0.13 0.14 0.19 -
P/RPS 2.46 1.19 0.76 1.25 1.17 1.07 0.99 16.37%
P/EPS 9.23 14.36 15.71 43.14 -7.38 -5.33 -179.26 -
EY 10.84 6.96 6.37 2.32 -13.55 -18.75 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.21 0.21 0.28 0.30 0.39 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment