[PMIND] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -6.5%
YoY- -13.0%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 4,848 3,401 217 325,879 365,072 322,481 310,418 -49.98%
PBT -2,726 -21,971 3,870 -262,201 -129,193 74,443 -64,845 -41.01%
Tax -237 -135 0 123,082 5,472 6,230 5,861 -
NP -2,963 -22,106 3,870 -139,119 -123,721 80,673 -58,984 -39.24%
-
NP to SH -2,963 -22,106 3,870 -140,298 -124,156 80,147 -58,984 -39.24%
-
Tax Rate - - 0.00% - - -8.37% - -
Total Cost 7,811 25,507 -3,653 464,998 488,793 241,808 369,402 -47.39%
-
Net Worth 40,943 46,924 81,499 83,638 0 90,548 -4,197 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 40,943 46,924 81,499 83,638 0 90,548 -4,197 -
NOSH 1,248,285 1,193,999 1,253,846 2,474,499 2,488,135 2,474,000 2,469,333 -10.74%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -61.12% -649.99% 1,783.41% -42.69% -33.89% 25.02% -19.00% -
ROE -7.24% -47.11% 4.75% -167.74% 0.00% 88.51% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.39 0.28 0.02 13.17 14.67 13.03 12.57 -43.92%
EPS -0.24 -1.85 0.31 -5.67 -4.99 3.24 -2.39 -31.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0393 0.065 0.0338 0.00 0.0366 -0.0017 -
Adjusted Per Share Value based on latest NOSH - 2,474,499
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.38 0.27 0.02 25.78 28.88 25.51 24.56 -50.06%
EPS -0.23 -1.75 0.31 -11.10 -9.82 6.34 -4.67 -39.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0371 0.0645 0.0662 0.00 0.0716 -0.0033 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.05 0.05 0.09 0.16 0.05 0.10 0.17 -
P/RPS 12.87 17.55 520.03 1.21 0.34 0.77 1.35 45.59%
P/EPS -21.06 -2.70 29.16 -2.82 -1.00 3.09 -7.12 19.80%
EY -4.75 -37.03 3.43 -35.44 -99.80 32.40 -14.05 -16.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.27 1.38 4.73 0.00 2.73 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 30/11/09 24/11/08 23/11/07 28/11/06 22/11/05 22/11/04 -
Price 0.05 0.05 0.05 0.18 0.09 0.10 0.15 -
P/RPS 12.87 17.55 288.90 1.37 0.61 0.77 1.19 48.68%
P/EPS -21.06 -2.70 16.20 -3.17 -1.80 3.09 -6.28 22.33%
EY -4.75 -37.03 6.17 -31.50 -55.44 32.40 -15.92 -18.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.27 0.77 5.33 0.00 2.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment