[SEAL] YoY TTM Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -123.34%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 12,071 11,616 11,684 9,085 -0.29%
PBT -8,174 -10,344 -35,788 -6,984 -0.16%
Tax 92,631 7,079 35,788 6,984 -2.62%
NP 84,457 -3,265 0 0 -100.00%
-
NP to SH 84,457 -9,519 -27,582 -5,704 -
-
Tax Rate - - - - -
Total Cost -72,386 14,881 11,684 9,085 -
-
Net Worth 1,022 40,309 139,088 167,028 5.39%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,022 40,309 139,088 167,028 5.39%
NOSH 1,002 111,971 112,168 112,099 4.98%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 699.67% -28.11% 0.00% 0.00% -
ROE 8,258.49% -23.61% -19.83% -3.41% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,203.95 10.37 10.42 8.10 -5.02%
EPS 8,423.66 -8.50 -24.59 -5.09 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.36 1.24 1.49 0.39%
Adjusted Per Share Value based on latest NOSH - 112,099
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.87 2.76 2.78 2.16 -0.29%
EPS 20.09 -2.26 -6.56 -1.36 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0959 0.3309 0.3974 5.40%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.86 0.66 0.53 0.00 -
P/RPS 0.07 6.36 5.09 0.00 -100.00%
P/EPS 0.01 -7.76 -2.16 0.00 -100.00%
EY 9,794.95 -12.88 -46.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.83 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/03 28/02/02 28/02/01 - -
Price 0.81 0.80 0.41 0.00 -
P/RPS 0.07 7.71 3.94 0.00 -100.00%
P/EPS 0.01 -9.41 -1.67 0.00 -100.00%
EY 10,399.57 -10.63 -59.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 2.22 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment