[SUNWAY-] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 133.75%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,258,318 961,931 945,474 839,717 14.43%
PBT 34,625 -176,532 -52,247 5,680 82.67%
Tax -51,074 -11,511 58,521 12,967 -
NP -16,449 -188,043 6,274 18,647 -
-
NP to SH -16,449 -188,043 -29,845 988 -
-
Tax Rate 147.51% - - -228.29% -
Total Cost 1,274,767 1,149,974 939,200 821,070 15.79%
-
Net Worth 259,092 271,167 420,965 443,969 -16.43%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 21,617 - - - -
Div Payout % 0.00% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 259,092 271,167 420,965 443,969 -16.43%
NOSH 404,831 404,728 404,774 403,608 0.10%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -1.31% -19.55% 0.66% 2.22% -
ROE -6.35% -69.35% -7.09% 0.22% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 310.83 237.67 233.58 208.05 14.31%
EPS -4.06 -46.46 -7.37 0.24 -
DPS 5.34 0.00 0.00 0.00 -
NAPS 0.64 0.67 1.04 1.10 -16.51%
Adjusted Per Share Value based on latest NOSH - 403,608
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 215.90 165.05 162.22 144.08 14.43%
EPS -2.82 -32.26 -5.12 0.17 -
DPS 3.71 0.00 0.00 0.00 -
NAPS 0.4446 0.4653 0.7223 0.7618 -16.43%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 27/08/02 30/08/01 28/09/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment