[SUNWAY-] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -729.36%
YoY- -1000.24%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,409,386 1,157,269 1,001,526 876,769 623,344 22.60%
PBT 134,109 -697 -170,161 -50,026 -225 -
Tax -50,994 -47,043 -1,935 53,941 14,957 -
NP 83,115 -47,740 -172,096 3,915 14,732 54.07%
-
NP to SH 83,115 -47,740 -172,096 -32,204 -2,927 -
-
Tax Rate 38.02% - - - - -
Total Cost 1,326,271 1,205,009 1,173,622 872,854 608,612 21.48%
-
Net Worth 362,168 238,604 283,499 412,523 490,324 -7.28%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 21,617 - - - - -
Div Payout % 26.01% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 362,168 238,604 283,499 412,523 490,324 -7.28%
NOSH 426,080 404,413 404,999 404,434 404,725 1.29%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.90% -4.13% -17.18% 0.45% 2.36% -
ROE 22.95% -20.01% -60.70% -7.81% -0.60% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 330.78 286.16 247.29 216.79 154.02 21.04%
EPS 19.51 -11.80 -42.49 -7.96 -0.72 -
DPS 5.07 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.59 0.70 1.02 1.2115 -8.47%
Adjusted Per Share Value based on latest NOSH - 404,434
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 241.82 198.56 171.84 150.44 106.95 22.60%
EPS 14.26 -8.19 -29.53 -5.53 -0.50 -
DPS 3.71 0.00 0.00 0.00 0.00 -
NAPS 0.6214 0.4094 0.4864 0.7078 0.8413 -7.28%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/04 20/05/03 15/05/02 30/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment