[SHCHAN] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
13-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 30.11%
YoY- 32.34%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 43,849 33,875 34,200 24,614 16,328 13,910 16,284 17.93%
PBT 104,223 5,356 -6,002 -1,602 -2,103 373 -5,543 -
Tax -128 812 202 198 28 661 218 -
NP 104,095 6,168 -5,800 -1,404 -2,075 1,034 -5,325 -
-
NP to SH 104,095 6,168 -5,800 -1,404 -2,075 1,034 -5,325 -
-
Tax Rate 0.12% -15.16% - - - -177.21% - -
Total Cost -60,246 27,707 40,000 26,018 18,403 12,876 21,609 -
-
Net Worth 263,634 59,340 56,702 60,033 62,241 63,200 62,001 27.25%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 263,634 59,340 56,702 60,033 62,241 63,200 62,001 27.25%
NOSH 241,866 131,866 131,866 120,066 120,066 114,910 114,817 13.20%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 237.39% 18.21% -16.96% -5.70% -12.71% 7.43% -32.70% -
ROE 39.48% 10.39% -10.23% -2.34% -3.33% 1.64% -8.59% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.13 25.69 25.94 20.50 14.17 12.11 14.18 4.17%
EPS 43.04 4.68 -4.40 -1.17 -1.80 0.90 -4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.45 0.43 0.50 0.54 0.55 0.54 12.40%
Adjusted Per Share Value based on latest NOSH - 120,066
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.72 11.37 11.48 8.26 5.48 4.67 5.47 17.92%
EPS 34.95 2.07 -1.95 -0.47 -0.70 0.35 -1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.885 0.1992 0.1904 0.2015 0.2089 0.2122 0.2081 27.25%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.51 0.26 0.29 0.45 0.64 0.51 0.70 -
P/RPS 2.81 1.01 1.12 2.20 4.52 4.21 4.94 -8.96%
P/EPS 1.18 5.56 -6.59 -38.48 -35.55 56.68 -15.09 -
EY 84.39 17.99 -15.17 -2.60 -2.81 1.76 -6.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.67 0.90 1.19 0.93 1.30 -15.58%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 14/08/19 13/08/18 25/08/17 30/08/16 28/08/15 -
Price 0.605 0.40 0.27 0.495 0.55 0.55 0.56 -
P/RPS 3.34 1.56 1.04 2.41 3.88 4.54 3.95 -2.75%
P/EPS 1.41 8.55 -6.14 -42.33 -30.55 61.12 -12.07 -
EY 71.14 11.69 -16.29 -2.36 -3.27 1.64 -8.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.89 0.63 0.99 1.02 1.00 1.04 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment