[SHCHAN] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -116.38%
YoY- -149.84%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 46,087 35,797 28,699 32,392 17,904 13,975 14,940 20.63%
PBT 109,188 7,857 -6,007 -3,236 -1,242 1,104 -6,678 -
Tax -128 812 226 198 26 661 218 -
NP 109,060 8,669 -5,781 -3,038 -1,216 1,765 -6,460 -
-
NP to SH 109,060 8,669 -5,781 -3,038 -1,216 1,765 -6,460 -
-
Tax Rate 0.12% -10.33% - - - -59.87% - -
Total Cost -62,973 27,128 34,480 35,430 19,120 12,210 21,400 -
-
Net Worth 272,907 59,340 55,384 64,803 58,443 62,193 60,827 28.39%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 272,907 59,340 55,384 64,803 58,443 62,193 60,827 28.39%
NOSH 255,053 131,866 131,866 131,866 120,066 115,172 114,768 14.22%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 236.64% 24.22% -20.14% -9.38% -6.79% 12.63% -43.24% -
ROE 39.96% 14.61% -10.44% -4.69% -2.08% 2.84% -10.62% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 18.07 27.15 21.76 26.49 15.32 12.13 13.02 5.60%
EPS 42.76 6.57 -4.38 -2.48 -1.04 1.53 -5.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.45 0.42 0.53 0.50 0.54 0.53 12.40%
Adjusted Per Share Value based on latest NOSH - 131,866
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 15.56 12.08 9.69 10.93 6.04 4.72 5.04 20.64%
EPS 36.81 2.93 -1.95 -1.03 -0.41 0.60 -2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9212 0.2003 0.187 0.2187 0.1973 0.2099 0.2053 28.39%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.55 0.45 0.24 0.43 0.60 0.58 0.64 -
P/RPS 3.04 1.66 1.10 1.62 3.92 4.78 4.92 -7.70%
P/EPS 1.29 6.85 -5.47 -17.31 -57.67 37.85 -11.37 -
EY 77.74 14.61 -18.27 -5.78 -1.73 2.64 -8.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.00 0.57 0.81 1.20 1.07 1.21 -13.39%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 26/11/20 29/11/19 23/11/18 27/11/17 18/11/16 26/11/15 -
Price 0.455 0.405 0.32 0.40 0.59 0.57 0.63 -
P/RPS 2.52 1.49 1.47 1.51 3.85 4.70 4.84 -10.29%
P/EPS 1.06 6.16 -7.30 -16.10 -56.71 37.19 -11.19 -
EY 93.98 16.23 -13.70 -6.21 -1.76 2.69 -8.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.90 0.76 0.75 1.18 1.06 1.19 -15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment